[SYMLIFE] YoY Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -15.27%
YoY- 4.2%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 265,643 220,774 198,881 122,956 232,690 144,279 286,121 -1.22%
PBT 82,782 76,918 95,681 37,968 33,911 17,581 54,550 7.19%
Tax -27,491 -26,843 -20,254 -5,921 -3,652 -6,594 -11,966 14.85%
NP 55,291 50,075 75,427 32,047 30,259 10,987 42,584 4.44%
-
NP to SH 62,824 62,459 78,204 33,157 31,822 13,194 43,910 6.14%
-
Tax Rate 33.21% 34.90% 21.17% 15.59% 10.77% 37.51% 21.94% -
Total Cost 210,352 170,699 123,454 90,909 202,431 133,292 243,537 -2.40%
-
Net Worth 917,599 882,916 818,118 634,497 609,204 583,206 583,929 7.81%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 111 109 - - 84 56 - -
Div Payout % 0.18% 0.17% - - 0.27% 0.43% - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 917,599 882,916 818,118 634,497 609,204 583,206 583,929 7.81%
NOSH 631,804 600,572 590,281 310,000 282,039 281,742 282,091 14.37%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 20.81% 22.68% 37.93% 26.06% 13.00% 7.62% 14.88% -
ROE 6.85% 7.07% 9.56% 5.23% 5.22% 2.26% 7.52% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 47.48 40.51 37.19 43.60 82.50 51.21 101.43 -11.87%
EPS 10.96 11.46 20.75 11.76 11.28 4.68 15.57 -5.67%
DPS 0.02 0.02 0.00 0.00 0.03 0.02 0.00 -
NAPS 1.64 1.62 1.53 2.25 2.16 2.07 2.07 -3.80%
Adjusted Per Share Value based on latest NOSH - 310,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 40.44 33.61 30.28 18.72 35.43 21.97 43.56 -1.22%
EPS 9.56 9.51 11.91 5.05 4.84 2.01 6.69 6.12%
DPS 0.02 0.02 0.00 0.00 0.01 0.01 0.00 -
NAPS 1.397 1.3442 1.2456 0.966 0.9275 0.8879 0.889 7.81%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.82 0.295 0.42 0.80 0.865 0.72 0.80 -
P/RPS 1.73 0.73 1.13 1.83 1.05 1.41 0.79 13.94%
P/EPS 7.30 2.57 2.87 6.80 7.67 15.37 5.14 6.01%
EY 13.69 38.85 34.82 14.70 13.04 6.50 19.46 -5.68%
DY 0.02 0.07 0.00 0.00 0.03 0.03 0.00 -
P/NAPS 0.50 0.18 0.27 0.36 0.40 0.35 0.39 4.22%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 26/06/20 31/05/19 30/05/18 24/05/17 26/05/16 29/05/15 -
Price 0.675 0.395 0.405 0.66 1.04 0.69 0.85 -
P/RPS 1.42 0.98 1.09 1.51 1.26 1.35 0.84 9.13%
P/EPS 6.01 3.45 2.77 5.61 9.22 14.73 5.46 1.61%
EY 16.63 29.01 36.11 17.81 10.85 6.79 18.31 -1.58%
DY 0.03 0.05 0.00 0.00 0.03 0.03 0.00 -
P/NAPS 0.41 0.24 0.26 0.29 0.48 0.33 0.41 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment