[SPTOTO] YoY Annualized Quarter Result on 31-Jul-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jul-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 586,767 2,339,072 2,338,752 2,132,912 1.33%
PBT 106,349 396,560 413,744 451,644 1.50%
Tax -28,818 -105,548 -103,244 40 -
NP 77,531 291,012 310,500 451,684 1.83%
-
NP to SH 77,531 291,012 310,500 451,684 1.83%
-
Tax Rate 27.10% 26.62% 24.95% -0.01% -
Total Cost 509,236 2,048,060 2,028,252 1,681,228 1.23%
-
Net Worth 1,046,951 885,142 765,160 0 -100.00%
Dividend
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,046,951 885,142 765,160 0 -100.00%
NOSH 565,919 571,059 554,464 564,605 -0.00%
Ratio Analysis
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 13.21% 12.44% 13.28% 21.18% -
ROE 7.41% 32.88% 40.58% 0.00% -
Per Share
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 103.68 409.60 421.80 377.77 1.34%
EPS 13.70 50.96 56.00 80.00 1.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.55 1.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 564,605
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 43.43 173.14 173.11 157.88 1.33%
EPS 5.74 21.54 22.98 33.43 1.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7749 0.6552 0.5664 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/01 31/07/00 - - -
Price 1.86 2.50 0.00 0.00 -
P/RPS 1.79 0.61 0.00 0.00 -100.00%
P/EPS 13.58 4.91 0.00 0.00 -100.00%
EY 7.37 20.38 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.61 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 21/09/01 19/09/00 15/09/99 - -
Price 1.75 2.19 0.00 0.00 -
P/RPS 1.69 0.53 0.00 0.00 -100.00%
P/EPS 12.77 4.30 0.00 0.00 -100.00%
EY 7.83 23.27 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment