[IGB] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
12-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -11.08%
YoY- 9.9%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,176,272 972,192 891,576 720,284 624,552 662,248 648,028 10.44%
PBT 462,212 349,604 398,164 277,088 233,320 216,060 194,988 15.46%
Tax -114,784 -64,036 -112,284 -87,228 -65,092 -47,832 -36,568 20.99%
NP 347,428 285,568 285,880 189,860 168,228 168,228 158,420 13.97%
-
NP to SH 236,836 192,244 229,748 155,276 141,288 135,612 146,804 8.29%
-
Tax Rate 24.83% 18.32% 28.20% 31.48% 27.90% 22.14% 18.75% -
Total Cost 828,844 686,624 605,696 530,424 456,324 494,020 489,608 9.16%
-
Net Worth 4,441,100 3,952,734 3,409,682 3,067,718 2,818,607 2,684,794 2,657,714 8.92%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 4,441,100 3,952,734 3,409,682 3,067,718 2,818,607 2,684,794 2,657,714 8.92%
NOSH 1,350,740 1,413,558 1,461,501 1,453,895 1,459,586 1,467,662 1,479,879 -1.50%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 29.54% 29.37% 32.06% 26.36% 26.94% 25.40% 24.45% -
ROE 5.33% 4.86% 6.74% 5.06% 5.01% 5.05% 5.52% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 87.08 68.78 61.00 49.54 42.79 45.12 43.79 12.13%
EPS 17.56 13.60 15.72 10.68 9.68 9.24 9.92 9.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2879 2.7963 2.333 2.11 1.9311 1.8293 1.7959 10.59%
Adjusted Per Share Value based on latest NOSH - 1,453,895
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 85.77 70.89 65.01 52.52 45.54 48.29 47.25 10.44%
EPS 17.27 14.02 16.75 11.32 10.30 9.89 10.71 8.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2385 2.8824 2.4864 2.237 2.0554 1.9578 1.938 8.93%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.71 2.25 2.77 2.16 1.87 1.34 1.55 -
P/RPS 3.11 3.27 4.54 4.36 4.37 2.97 3.54 -2.13%
P/EPS 15.46 16.54 17.62 20.22 19.32 14.50 15.63 -0.18%
EY 6.47 6.04 5.68 4.94 5.18 6.90 6.40 0.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.80 1.19 1.02 0.97 0.73 0.86 -0.79%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 30/05/13 17/05/12 12/05/11 26/05/10 27/05/09 28/05/08 -
Price 2.72 2.61 2.76 2.12 1.52 1.65 1.73 -
P/RPS 3.12 3.79 4.52 4.28 3.55 3.66 3.95 -3.85%
P/EPS 15.51 19.19 17.56 19.85 15.70 17.86 17.44 -1.93%
EY 6.45 5.21 5.70 5.04 6.37 5.60 5.73 1.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 1.18 1.00 0.79 0.90 0.96 -2.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment