[LANDMRK] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -164.73%
YoY- -101.55%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 49,184 41,840 38,252 44,500 49,574 118,046 210,418 -21.49%
PBT 7,862 -10,508 -3,332 -1,520 -4,656 23,192 77,926 -31.74%
Tax -1,950 -212 -372 -570 140,176 757,254 -5,794 -16.58%
NP 5,912 -10,720 -3,704 -2,090 135,520 780,446 72,132 -34.06%
-
NP to SH 5,912 -10,720 -3,714 -2,100 135,420 776,352 54,592 -30.93%
-
Tax Rate 24.80% - - - - -3,265.15% 7.44% -
Total Cost 43,272 52,560 41,956 46,590 -85,946 -662,400 138,286 -17.58%
-
Net Worth 1,797,829 1,697,599 1,685,584 1,684,772 1,729,992 860,370 413,153 27.74%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,797,829 1,697,599 1,685,584 1,684,772 1,729,992 860,370 413,153 27.74%
NOSH 484,590 482,272 476,153 477,272 480,553 480,653 464,217 0.71%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 12.02% -25.62% -9.68% -4.70% 273.37% 661.14% 34.28% -
ROE 0.33% -0.63% -0.22% -0.12% 7.83% 90.23% 13.21% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.15 8.68 8.03 9.32 10.32 24.56 45.33 -22.05%
EPS 1.22 -2.22 -0.78 -0.44 28.18 161.52 11.76 -31.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.52 3.54 3.53 3.60 1.79 0.89 26.83%
Adjusted Per Share Value based on latest NOSH - 477,179
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 7.32 6.23 5.70 6.63 7.38 17.58 31.33 -21.50%
EPS 0.88 -1.60 -0.55 -0.31 20.17 115.61 8.13 -30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6773 2.528 2.5101 2.5089 2.5763 1.2812 0.6153 27.74%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.90 1.44 1.13 1.28 1.47 1.86 1.41 -
P/RPS 8.87 16.60 14.07 13.73 14.25 7.57 3.11 19.06%
P/EPS 73.77 -64.78 -144.87 -290.91 5.22 1.15 11.99 35.32%
EY 1.36 -1.54 -0.69 -0.34 19.17 86.84 8.34 -26.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.41 0.32 0.36 0.41 1.04 1.58 -26.93%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 24/08/11 25/08/10 27/08/09 28/08/08 29/08/07 28/08/06 -
Price 0.96 1.19 1.24 1.36 1.35 1.75 1.74 -
P/RPS 9.46 13.72 15.44 14.59 13.09 7.13 3.84 16.19%
P/EPS 78.69 -53.54 -158.97 -309.09 4.79 1.08 14.80 32.07%
EY 1.27 -1.87 -0.63 -0.32 20.87 92.30 6.76 -24.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.35 0.39 0.38 0.98 1.96 -28.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment