[LANDMRK] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -229.47%
YoY- -101.55%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 24,592 20,920 19,126 22,250 24,787 59,023 105,209 -21.49%
PBT 3,931 -5,254 -1,666 -760 -2,328 11,596 38,963 -31.74%
Tax -975 -106 -186 -285 70,088 378,627 -2,897 -16.58%
NP 2,956 -5,360 -1,852 -1,045 67,760 390,223 36,066 -34.06%
-
NP to SH 2,956 -5,360 -1,857 -1,050 67,710 388,176 27,296 -30.93%
-
Tax Rate 24.80% - - - - -3,265.15% 7.44% -
Total Cost 21,636 26,280 20,978 23,295 -42,973 -331,200 69,143 -17.58%
-
Net Worth 1,797,829 1,697,599 1,685,584 1,684,772 1,729,992 860,370 413,153 27.74%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,797,829 1,697,599 1,685,584 1,684,772 1,729,992 860,370 413,153 27.74%
NOSH 484,590 482,272 476,153 477,272 480,553 480,653 464,217 0.71%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 12.02% -25.62% -9.68% -4.70% 273.37% 661.14% 34.28% -
ROE 0.16% -0.32% -0.11% -0.06% 3.91% 45.12% 6.61% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.07 4.34 4.02 4.66 5.16 12.28 22.66 -22.06%
EPS 0.61 -1.11 -0.39 -0.22 14.09 80.76 5.88 -31.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.52 3.54 3.53 3.60 1.79 0.89 26.83%
Adjusted Per Share Value based on latest NOSH - 477,179
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.66 3.12 2.85 3.31 3.69 8.79 15.67 -21.50%
EPS 0.44 -0.80 -0.28 -0.16 10.08 57.81 4.06 -30.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6773 2.528 2.5101 2.5089 2.5763 1.2812 0.6153 27.74%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.90 1.44 1.13 1.28 1.47 1.86 1.41 -
P/RPS 17.73 33.20 28.13 27.46 28.50 15.15 6.22 19.05%
P/EPS 147.54 -129.57 -289.74 -581.82 10.43 2.30 23.98 35.32%
EY 0.68 -0.77 -0.35 -0.17 9.59 43.42 4.17 -26.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.41 0.32 0.36 0.41 1.04 1.58 -26.93%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 24/08/11 25/08/10 27/08/09 28/08/08 29/08/07 28/08/06 -
Price 0.96 1.19 1.24 1.36 1.35 1.75 1.74 -
P/RPS 18.92 27.43 30.87 29.17 26.17 14.25 7.68 16.19%
P/EPS 157.38 -107.07 -317.95 -618.18 9.58 2.17 29.59 32.08%
EY 0.64 -0.93 -0.31 -0.16 10.44 46.15 3.38 -24.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.34 0.35 0.39 0.38 0.98 1.96 -28.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment