[LANDMRK] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 81.54%
YoY- -134.98%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 88,502 69,807 90,320 33,916 35,837 48,566 48,166 -0.64%
PBT 13,480 14,386 4,217 -2,477 13,669 8,939 983 -2.74%
Tax -6,446 -7,256 1,288 -267 -5,825 836 -983 -1.97%
NP 7,034 7,130 5,505 -2,744 7,844 9,775 0 -100.00%
-
NP to SH 4,919 7,130 5,505 -2,744 7,844 9,775 -589 -
-
Tax Rate 47.82% 50.44% -30.54% - 42.61% -9.35% 100.00% -
Total Cost 81,468 62,677 84,815 36,660 27,993 38,791 48,166 -0.55%
-
Net Worth 0 421,318 360,831 413,925 440,934 616,149 711,330 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 421,318 360,831 413,925 440,934 616,149 711,330 -
NOSH 462,439 462,987 462,605 465,084 464,141 463,270 453,076 -0.02%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.95% 10.21% 6.09% -8.09% 21.89% 20.13% 0.00% -
ROE 0.00% 1.69% 1.53% -0.66% 1.78% 1.59% -0.08% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.14 15.08 19.52 7.29 7.72 10.48 10.63 -0.62%
EPS 1.02 1.54 1.19 -0.59 1.69 2.11 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.91 0.78 0.89 0.95 1.33 1.57 -
Adjusted Per Share Value based on latest NOSH - 465,084
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 13.18 10.40 13.45 5.05 5.34 7.23 7.17 -0.64%
EPS 0.73 1.06 0.82 -0.41 1.17 1.46 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6274 0.5373 0.6164 0.6566 0.9176 1.0593 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.12 0.67 0.49 0.40 0.31 0.62 0.00 -
P/RPS 5.85 4.44 2.51 5.49 4.01 5.91 0.00 -100.00%
P/EPS 105.29 43.51 41.18 -67.80 18.34 29.38 0.00 -100.00%
EY 0.95 2.30 2.43 -1.47 5.45 3.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.74 0.63 0.45 0.33 0.47 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 30/11/04 18/11/03 27/11/02 23/11/01 24/11/00 26/11/99 -
Price 1.00 0.89 0.57 0.39 0.61 0.59 0.00 -
P/RPS 5.23 5.90 2.92 5.35 7.90 5.63 0.00 -100.00%
P/EPS 94.01 57.79 47.90 -66.10 36.09 27.96 0.00 -100.00%
EY 1.06 1.73 2.09 -1.51 2.77 3.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.98 0.73 0.44 0.64 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment