[LANDMRK] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -140.54%
YoY- -187.23%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 292,252 276,036 163,192 185,528 158,152 158,952 212,088 -0.34%
PBT 45,440 89,396 -59,556 20,304 32,660 13,304 8,260 -1.79%
Tax -10,448 -29,712 -22,356 -20,304 -25,456 -13,304 -5,404 -0.69%
NP 34,992 59,684 -81,912 0 7,204 0 2,856 -2.62%
-
NP to SH 34,992 59,684 -81,912 -6,284 7,204 -7,900 2,856 -2.62%
-
Tax Rate 22.99% 33.24% - 100.00% 77.94% 100.00% 65.42% -
Total Cost 257,260 216,352 245,104 185,528 150,948 158,952 209,232 -0.21%
-
Net Worth 0 375,341 362,195 434,335 429,469 601,686 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 0 375,341 362,195 434,335 429,469 601,686 0 -
NOSH 464,629 463,385 464,353 462,058 461,794 459,302 475,999 0.02%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 11.97% 21.62% -50.19% 0.00% 4.56% 0.00% 1.35% -
ROE 0.00% 15.90% -22.62% -1.45% 1.68% -1.31% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 62.90 59.57 35.14 40.15 34.25 34.61 44.56 -0.36%
EPS 7.56 12.88 -17.64 -1.36 1.56 -1.72 0.60 -2.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.81 0.78 0.94 0.93 1.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 462,058
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 43.52 41.11 24.30 27.63 23.55 23.67 31.58 -0.34%
EPS 5.21 8.89 -12.20 -0.94 1.07 -1.18 0.43 -2.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5589 0.5394 0.6468 0.6396 0.896 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.93 0.73 0.38 0.52 0.35 1.33 0.00 -
P/RPS 1.48 1.23 1.08 1.30 1.02 3.84 0.00 -100.00%
P/EPS 12.35 5.67 -2.15 -38.24 22.44 -77.33 0.00 -100.00%
EY 8.10 17.64 -46.42 -2.62 4.46 -1.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.90 0.49 0.55 0.38 1.02 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 24/05/04 27/05/03 23/05/02 10/05/01 23/05/00 - -
Price 0.83 0.60 0.40 0.62 0.32 1.10 0.00 -
P/RPS 1.32 1.01 1.14 1.54 0.93 3.18 0.00 -100.00%
P/EPS 11.02 4.66 -2.27 -45.59 20.51 -63.95 0.00 -100.00%
EY 9.07 21.47 -44.10 -2.19 4.88 -1.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.74 0.51 0.66 0.34 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment