[LANDMRK] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -21.75%
YoY- 106.52%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 205,671 171,828 173,749 172,351 165,507 142,368 155,097 20.63%
PBT -43,851 -15,835 311 22,869 25,958 -179,340 -184,070 -61.46%
Tax 5,238 -1,257 -6,815 -10,741 -10,458 193,219 199,880 -91.11%
NP -38,613 -17,092 -6,504 12,128 15,500 13,879 15,810 -
-
NP to SH -38,613 -17,092 -6,504 12,128 15,500 -181,376 -179,445 -63.99%
-
Tax Rate - - 2,191.32% 46.97% 40.29% - - -
Total Cost 244,284 188,920 180,253 160,223 150,007 128,489 139,287 45.28%
-
Net Worth 389,650 413,925 416,803 434,335 435,354 440,934 437,358 -7.39%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 389,650 413,925 416,803 434,335 435,354 440,934 437,358 -7.39%
NOSH 463,869 465,084 463,115 462,058 463,142 464,141 465,274 -0.20%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -18.77% -9.95% -3.74% 7.04% 9.37% 9.75% 10.19% -
ROE -9.91% -4.13% -1.56% 2.79% 3.56% -41.13% -41.03% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 44.34 36.95 37.52 37.30 35.74 30.67 33.33 20.89%
EPS -8.32 -3.68 -1.40 2.62 3.35 -39.08 -38.57 -63.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.89 0.90 0.94 0.94 0.95 0.94 -7.20%
Adjusted Per Share Value based on latest NOSH - 462,058
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 30.63 25.59 25.87 25.67 24.65 21.20 23.10 20.63%
EPS -5.75 -2.55 -0.97 1.81 2.31 -27.01 -26.72 -63.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5803 0.6164 0.6207 0.6468 0.6483 0.6566 0.6513 -7.38%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.38 0.40 0.54 0.52 0.46 0.31 0.36 -
P/RPS 0.86 1.08 1.44 1.39 1.29 1.01 1.08 -14.05%
P/EPS -4.57 -10.88 -38.45 19.81 13.74 -0.79 -0.93 188.20%
EY -21.91 -9.19 -2.60 5.05 7.28 -126.06 -107.13 -65.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.60 0.55 0.49 0.33 0.38 11.89%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 27/11/02 28/08/02 23/05/02 28/02/02 23/11/01 29/08/01 -
Price 0.39 0.39 0.50 0.62 0.48 0.61 0.43 -
P/RPS 0.88 1.06 1.33 1.66 1.34 1.99 1.29 -22.45%
P/EPS -4.69 -10.61 -35.60 23.62 14.34 -1.56 -1.11 160.67%
EY -21.34 -9.42 -2.81 4.23 6.97 -64.06 -89.69 -61.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.56 0.66 0.51 0.64 0.46 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment