[APLAND] YoY Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
24-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 10.08%
YoY- -49.05%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 32,828 9,429 112,148 169,216 240,355 173,820 222,067 -27.27%
PBT -34,643 -16,494 -7,282 14,863 24,940 -115,590 -28,416 3.35%
Tax 19,211 -17,215 -1,158 -5,803 -7,158 -3,124 28,416 -6.31%
NP -15,432 -33,709 -8,440 9,060 17,782 -118,714 0 -
-
NP to SH -15,432 -33,709 -8,440 9,060 17,782 -118,714 -33,776 -12.23%
-
Tax Rate - - - 39.04% 28.70% - - -
Total Cost 48,260 43,138 120,588 160,156 222,573 292,534 222,067 -22.45%
-
Net Worth 714,571 731,236 767,969 784,665 779,447 724,437 860,399 -3.04%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 714,571 731,236 767,969 784,665 779,447 724,437 860,399 -3.04%
NOSH 707,636 709,663 709,243 707,734 711,240 710,232 711,073 -0.08%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -47.01% -357.50% -7.53% 5.35% 7.40% -68.30% 0.00% -
ROE -2.16% -4.61% -1.10% 1.15% 2.28% -16.39% -3.93% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 4.64 1.33 15.81 23.91 33.79 24.47 31.23 -27.21%
EPS -2.18 -4.75 -1.19 1.28 2.50 -16.71 -4.75 -12.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0098 1.0304 1.0828 1.1087 1.0959 1.02 1.21 -2.96%
Adjusted Per Share Value based on latest NOSH - 703,902
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 4.77 1.37 16.29 24.58 34.91 25.25 32.25 -27.26%
EPS -2.24 -4.90 -1.23 1.32 2.58 -17.24 -4.91 -12.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0378 1.062 1.1154 1.1396 1.1321 1.0522 1.2496 -3.04%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - -
Price 0.50 0.39 0.14 0.26 0.28 0.00 0.00 -
P/RPS 10.78 29.35 2.06 1.09 0.83 0.00 0.00 -
P/EPS -22.93 -8.21 -15.02 20.31 11.20 0.00 0.00 -
EY -4.36 -12.18 -6.66 4.92 8.93 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.13 0.23 0.26 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/08 28/02/07 28/02/06 24/02/05 24/02/04 27/02/03 29/03/02 -
Price 0.34 0.50 0.36 0.26 0.30 0.25 0.00 -
P/RPS 7.33 37.63 5.30 1.09 0.89 1.02 0.00 -
P/EPS -15.59 -10.53 -38.62 20.31 12.00 -1.50 0.00 -
EY -6.41 -9.50 -2.59 4.92 8.33 -66.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.49 0.33 0.23 0.27 0.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment