[BURSA] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -3.67%
YoY- 148.38%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 344,750 317,462 373,856 532,920 298,288 272,054 309,858 1.79%
PBT 156,312 140,340 192,662 371,932 154,678 133,826 49,336 21.18%
Tax -41,406 -39,296 -51,242 -101,620 -44,238 -45,058 -30,362 5.30%
NP 114,906 101,044 141,420 270,312 110,440 88,768 18,974 34.99%
-
NP to SH 111,098 101,044 141,420 270,312 108,832 88,768 18,974 34.23%
-
Tax Rate 26.49% 28.00% 26.60% 27.32% 28.60% 33.67% 61.54% -
Total Cost 229,844 216,418 232,436 262,608 187,848 183,286 290,884 -3.84%
-
Net Worth 835,880 752,567 759,477 894,108 872,709 1,121,134 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 100,517 106,306 172,846 332,691 128,339 92,274 - -
Div Payout % 90.48% 105.21% 122.22% 123.08% 117.92% 103.95% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 835,880 752,567 759,477 894,108 872,709 1,121,134 0 -
NOSH 529,038 526,270 523,777 519,830 513,358 461,372 499,315 0.96%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 33.33% 31.83% 37.83% 50.72% 37.02% 32.63% 6.12% -
ROE 13.29% 13.43% 18.62% 30.23% 12.47% 7.92% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 65.17 60.32 71.38 102.52 58.11 58.97 62.06 0.81%
EPS 21.00 19.20 27.00 52.00 21.20 19.24 3.80 32.94%
DPS 19.00 20.20 33.00 64.00 25.00 20.00 0.00 -
NAPS 1.58 1.43 1.45 1.72 1.70 2.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 520,048
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 42.60 39.23 46.20 65.85 36.86 33.62 38.29 1.79%
EPS 13.73 12.49 17.47 33.40 13.45 10.97 2.34 34.28%
DPS 12.42 13.14 21.36 41.11 15.86 11.40 0.00 -
NAPS 1.0328 0.9299 0.9384 1.1048 1.0784 1.3853 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 7.04 6.90 7.45 11.40 5.75 3.82 0.00 -
P/RPS 10.80 11.44 10.44 11.12 9.90 6.48 0.00 -
P/EPS 33.52 35.94 27.59 21.92 27.12 19.85 0.00 -
EY 2.98 2.78 3.62 4.56 3.69 5.04 0.00 -
DY 2.70 2.93 4.43 5.61 4.35 5.24 0.00 -
P/NAPS 4.46 4.83 5.14 6.63 3.38 1.57 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 16/07/10 20/07/09 17/07/08 17/07/07 31/07/06 01/08/05 - -
Price 7.02 7.30 6.55 11.60 5.95 4.64 0.00 -
P/RPS 10.77 12.10 9.18 11.32 10.24 7.87 0.00 -
P/EPS 33.43 38.02 24.26 22.31 28.07 24.12 0.00 -
EY 2.99 2.63 4.12 4.48 3.56 4.15 0.00 -
DY 2.71 2.77 5.04 5.52 4.20 4.31 0.00 -
P/NAPS 4.44 5.10 4.52 6.74 3.50 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment