[BURSA] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -7.33%
YoY- 101.74%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 84,266 94,579 85,672 130,367 77,894 62,449 67,433 3.78%
PBT 38,589 48,339 39,025 89,398 43,722 30,052 -14,589 -
Tax -10,177 -13,317 -10,386 -24,392 -11,500 -10,038 -2,918 23.13%
NP 28,412 35,022 28,639 65,006 32,222 20,014 -17,507 -
-
NP to SH 27,498 35,022 28,639 65,006 32,222 20,014 -17,507 -
-
Tax Rate 26.37% 27.55% 26.61% 27.28% 26.30% 33.40% - -
Total Cost 55,854 59,557 57,033 65,361 45,672 42,435 84,940 -6.74%
-
Net Worth 835,516 747,484 755,028 894,482 883,506 1,218,897 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 50,236 52,794 85,916 166,415 64,963 50,160 - -
Div Payout % 182.69% 150.75% 300.00% 256.00% 201.61% 250.63% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 835,516 747,484 755,028 894,482 883,506 1,218,897 0 -
NOSH 528,807 522,716 520,709 520,048 519,709 501,604 500,199 0.93%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 33.72% 37.03% 33.43% 49.86% 41.37% 32.05% -25.96% -
ROE 3.29% 4.69% 3.79% 7.27% 3.65% 1.64% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 15.94 18.09 16.45 25.07 14.99 12.45 13.48 2.83%
EPS 5.20 6.70 5.50 12.50 6.20 3.99 -3.50 -
DPS 9.50 10.10 16.50 32.00 12.50 10.00 0.00 -
NAPS 1.58 1.43 1.45 1.72 1.70 2.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 520,048
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 10.41 11.69 10.59 16.11 9.62 7.72 8.33 3.78%
EPS 3.40 4.33 3.54 8.03 3.98 2.47 -2.16 -
DPS 6.21 6.52 10.62 20.56 8.03 6.20 0.00 -
NAPS 1.0324 0.9236 0.9329 1.1053 1.0917 1.5061 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 7.04 6.90 7.45 11.40 5.75 3.82 0.00 -
P/RPS 44.18 38.13 45.28 45.48 38.36 30.68 0.00 -
P/EPS 135.38 102.99 135.45 91.20 92.74 95.74 0.00 -
EY 0.74 0.97 0.74 1.10 1.08 1.04 0.00 -
DY 1.35 1.46 2.21 2.81 2.17 2.62 0.00 -
P/NAPS 4.46 4.83 5.14 6.63 3.38 1.57 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 16/07/10 20/07/09 17/07/08 17/07/07 31/07/06 01/08/05 - -
Price 7.02 7.30 6.55 11.60 5.95 4.64 0.00 -
P/RPS 44.05 40.35 39.81 46.27 39.70 37.27 0.00 -
P/EPS 135.00 108.96 119.09 92.80 95.97 116.29 0.00 -
EY 0.74 0.92 0.84 1.08 1.04 0.86 0.00 -
DY 1.35 1.38 2.52 2.76 2.10 2.16 0.00 -
P/NAPS 4.44 5.10 4.52 6.74 3.50 1.91 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment