[BURSA] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -7.33%
YoY- 101.74%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 101,256 103,205 122,303 130,367 136,093 84,736 68,063 30.28%
PBT 57,306 57,353 75,661 89,398 96,568 42,790 32,784 45.05%
Tax -15,235 -7,864 -19,681 -24,392 -26,418 -14,204 -7,681 57.79%
NP 42,071 49,489 55,980 65,006 70,150 28,586 25,103 41.04%
-
NP to SH 42,071 49,489 55,980 65,006 70,150 28,586 25,103 41.04%
-
Tax Rate 26.59% 13.71% 26.01% 27.28% 27.36% 33.19% 23.43% -
Total Cost 59,185 53,716 66,323 65,361 65,943 56,150 42,960 23.78%
-
Net Worth 825,643 776,195 837,084 894,482 878,174 810,802 870,920 -3.49%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 130,234 146,489 166,415 - 72,764 143,445 -
Div Payout % - 263.16% 261.68% 256.00% - 254.55% 571.43% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 825,643 776,195 837,084 894,482 878,174 810,802 870,920 -3.49%
NOSH 525,887 520,936 523,177 520,048 519,629 519,745 512,306 1.75%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 41.55% 47.95% 45.77% 49.86% 51.55% 33.74% 36.88% -
ROE 5.10% 6.38% 6.69% 7.27% 7.99% 3.53% 2.88% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 19.25 19.81 23.38 25.07 26.19 16.30 13.29 27.98%
EPS 8.00 9.50 10.70 12.50 13.50 5.50 4.90 38.61%
DPS 0.00 25.00 28.00 32.00 0.00 14.00 28.00 -
NAPS 1.57 1.49 1.60 1.72 1.69 1.56 1.70 -5.16%
Adjusted Per Share Value based on latest NOSH - 520,048
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 12.51 12.75 15.11 16.11 16.82 10.47 8.41 30.27%
EPS 5.20 6.12 6.92 8.03 8.67 3.53 3.10 41.13%
DPS 0.00 16.09 18.10 20.56 0.00 8.99 17.72 -
NAPS 1.0202 0.9591 1.0343 1.1053 1.0851 1.0019 1.0761 -3.49%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 9.05 14.30 11.00 11.40 11.10 8.05 5.70 -
P/RPS 47.00 72.18 47.05 45.48 42.38 49.38 42.90 6.26%
P/EPS 113.12 150.53 102.80 91.20 82.22 146.36 116.33 -1.84%
EY 0.88 0.66 0.97 1.10 1.22 0.68 0.86 1.54%
DY 0.00 1.75 2.55 2.81 0.00 1.74 4.91 -
P/NAPS 5.76 9.60 6.88 6.63 6.57 5.16 3.35 43.47%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 18/04/08 31/01/08 11/10/07 17/07/07 25/04/07 31/01/07 31/10/06 -
Price 8.85 13.00 13.20 11.60 11.50 11.00 5.95 -
P/RPS 45.96 65.62 56.47 46.27 43.91 67.47 44.79 1.73%
P/EPS 110.63 136.84 123.36 92.80 85.19 200.00 121.43 -6.01%
EY 0.90 0.73 0.81 1.08 1.17 0.50 0.82 6.39%
DY 0.00 1.92 2.12 2.76 0.00 1.27 4.71 -
P/NAPS 5.64 8.72 8.25 6.74 6.80 7.05 3.50 37.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment