[BURSA] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 92.67%
YoY- 148.38%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 101,256 491,968 388,763 266,460 136,093 301,943 217,207 -39.85%
PBT 57,306 318,980 261,627 185,966 96,568 152,913 110,123 -35.27%
Tax -15,235 -78,355 -70,491 -50,810 -26,418 -44,004 -29,800 -36.03%
NP 42,071 240,625 191,136 135,156 70,150 108,909 80,323 -34.99%
-
NP to SH 42,071 240,625 191,136 135,156 70,150 108,105 79,519 -34.56%
-
Tax Rate 26.59% 24.56% 26.94% 27.32% 27.36% 28.78% 27.06% -
Total Cost 59,185 251,343 197,627 131,304 65,943 193,034 136,884 -42.79%
-
Net Worth 825,643 777,725 833,290 894,108 878,174 806,908 877,807 -3.99%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 443,668 312,483 166,345 - 281,900 209,124 -
Div Payout % - 184.38% 163.49% 123.08% - 260.77% 262.99% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 825,643 777,725 833,290 894,108 878,174 806,908 877,807 -3.99%
NOSH 525,887 521,963 520,806 519,830 519,629 517,248 516,357 1.22%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 41.55% 48.91% 49.17% 50.72% 51.55% 36.07% 36.98% -
ROE 5.10% 30.94% 22.94% 15.12% 7.99% 13.40% 9.06% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 19.25 94.25 74.65 51.26 26.19 58.37 42.07 -40.59%
EPS 8.00 46.10 36.70 26.00 13.50 20.90 15.40 -35.35%
DPS 0.00 85.00 60.00 32.00 0.00 54.50 40.50 -
NAPS 1.57 1.49 1.60 1.72 1.69 1.56 1.70 -5.16%
Adjusted Per Share Value based on latest NOSH - 520,048
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 12.51 60.79 48.04 32.92 16.82 37.31 26.84 -39.85%
EPS 5.20 29.73 23.62 16.70 8.67 13.36 9.83 -34.56%
DPS 0.00 54.82 38.61 20.55 0.00 34.83 25.84 -
NAPS 1.0202 0.961 1.0296 1.1048 1.0851 0.997 1.0847 -4.00%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 9.05 14.30 11.00 11.40 11.10 8.05 5.70 -
P/RPS 47.00 15.17 14.74 22.24 42.38 13.79 13.55 128.96%
P/EPS 113.12 31.02 29.97 43.85 82.22 38.52 37.01 110.46%
EY 0.88 3.22 3.34 2.28 1.22 2.60 2.70 -52.60%
DY 0.00 5.94 5.45 2.81 0.00 6.77 7.11 -
P/NAPS 5.76 9.60 6.88 6.63 6.57 5.16 3.35 43.47%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 18/04/08 31/01/08 11/10/07 17/07/07 25/04/07 31/01/07 31/10/06 -
Price 8.85 13.00 13.20 11.60 11.50 11.00 5.95 -
P/RPS 45.96 13.79 17.68 22.63 43.91 18.84 14.14 119.26%
P/EPS 110.63 28.20 35.97 44.62 85.19 52.63 38.64 101.50%
EY 0.90 3.55 2.78 2.24 1.17 1.90 2.59 -50.54%
DY 0.00 6.54 4.55 2.76 0.00 4.95 6.81 -
P/NAPS 5.64 8.72 8.25 6.74 6.80 7.05 3.50 37.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment