[PINEPAC] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 265.89%
YoY- -97.9%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 48,404 38,764 32,238 28,696 46,701 0 -100.00%
PBT -2,146 -2,596 -2,885 3,040 144,346 0 -100.00%
Tax -1,525 -1,741 2,885 -44 -1,982 0 -100.00%
NP -3,672 -4,337 0 2,996 142,364 0 -100.00%
-
NP to SH -3,672 -4,337 -3,381 2,996 142,364 0 -100.00%
-
Tax Rate - - - 1.45% 1.37% - -
Total Cost 52,076 43,101 32,238 25,700 -95,662 0 -100.00%
-
Net Worth 91,301 109,432 120,047 122,835 107,851 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 91,301 109,432 120,047 122,835 107,851 0 -100.00%
NOSH 149,673 149,907 150,059 149,800 149,793 149,887 0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -7.59% -11.19% 0.00% 10.44% 304.84% 0.00% -
ROE -4.02% -3.96% -2.82% 2.44% 132.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 32.34 25.86 21.48 19.16 31.18 0.00 -100.00%
EPS -2.45 -2.89 -2.25 2.00 95.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.73 0.80 0.82 0.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 150,000
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 32.31 25.88 21.52 19.16 31.17 0.00 -100.00%
EPS -2.45 -2.90 -2.26 2.00 95.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6095 0.7305 0.8014 0.82 0.72 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.62 0.32 0.70 0.56 1.92 0.00 -
P/RPS 1.92 1.24 3.26 2.92 6.16 0.00 -100.00%
P/EPS -25.27 -11.06 -31.07 28.00 2.02 0.00 -100.00%
EY -3.96 -9.04 -3.22 3.57 49.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.44 0.88 0.68 2.67 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 12/05/03 21/05/02 25/05/01 23/05/00 - -
Price 0.44 0.31 0.70 0.58 2.06 0.00 -
P/RPS 1.36 1.20 3.26 3.03 6.61 0.00 -100.00%
P/EPS -17.93 -10.71 -31.07 29.00 2.17 0.00 -100.00%
EY -5.58 -9.33 -3.22 3.45 46.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.42 0.88 0.71 2.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment