[IOICORP] YoY Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -12.92%
YoY- -3.93%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 4,993,454 3,907,871 2,410,500 1,291,578 1,306,685 1,411,917 -1.31%
PBT 1,112,045 812,626 570,502 458,462 501,647 462,190 -0.91%
Tax -410,495 -310,574 -219,542 -167,334 -198,614 -82,528 -1.67%
NP 701,550 502,052 350,960 291,128 303,033 379,662 -0.64%
-
NP to SH 701,550 502,052 350,960 291,128 303,033 379,662 -0.64%
-
Tax Rate 36.91% 38.22% 38.48% 36.50% 39.59% 17.86% -
Total Cost 4,291,904 3,405,819 2,059,540 1,000,450 1,003,652 1,032,255 -1.48%
-
Net Worth 3,899,320 2,810,133 2,716,725 2,405,043 2,157,298 1,916,461 -0.74%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 273,061 188,599 127,745 105,115 - - -100.00%
Div Payout % 38.92% 37.57% 36.40% 36.11% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 3,899,320 2,810,133 2,716,725 2,405,043 2,157,298 1,916,461 -0.74%
NOSH 1,092,246 942,997 851,637 840,924 842,694 844,256 -0.27%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 14.05% 12.85% 14.56% 22.54% 23.19% 26.89% -
ROE 17.99% 17.87% 12.92% 12.10% 14.05% 19.81% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 457.17 414.41 283.04 153.59 155.06 167.24 -1.05%
EPS 64.23 53.24 41.21 34.62 35.96 44.97 -0.37%
DPS 25.00 20.00 15.00 12.50 0.00 0.00 -100.00%
NAPS 3.57 2.98 3.19 2.86 2.56 2.27 -0.47%
Adjusted Per Share Value based on latest NOSH - 839,792
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 80.52 63.01 38.87 20.83 21.07 22.77 -1.31%
EPS 11.31 8.10 5.66 4.69 4.89 6.12 -0.64%
DPS 4.40 3.04 2.06 1.69 0.00 0.00 -100.00%
NAPS 0.6288 0.4531 0.4381 0.3878 0.3479 0.309 -0.74%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.63 1.14 1.22 0.53 0.60 0.00 -
P/RPS 0.36 0.28 0.43 0.35 0.39 0.00 -100.00%
P/EPS 2.54 2.14 2.96 1.53 1.67 0.00 -100.00%
EY 39.40 46.70 33.78 65.32 59.93 0.00 -100.00%
DY 15.34 17.54 12.30 23.58 0.00 0.00 -100.00%
P/NAPS 0.46 0.38 0.38 0.19 0.23 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 16/08/04 15/08/03 12/08/02 24/08/01 16/08/00 - -
Price 1.55 1.18 1.21 0.74 0.64 0.00 -
P/RPS 0.34 0.28 0.43 0.48 0.41 0.00 -100.00%
P/EPS 2.41 2.22 2.94 2.14 1.78 0.00 -100.00%
EY 41.44 45.12 34.06 46.78 56.19 0.00 -100.00%
DY 16.13 16.95 12.40 16.89 0.00 0.00 -100.00%
P/NAPS 0.43 0.40 0.38 0.26 0.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment