[KRETAM] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 153.03%
YoY- 411.86%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 377,096 417,964 643,552 567,380 166,328 310,700 392,968 -0.68%
PBT 15,208 -348 17,784 63,524 -16,672 -8,644 34,424 -12.71%
Tax -5,148 2,584 -11,220 -12,368 72 -3,152 -15,884 -17.10%
NP 10,060 2,236 6,564 51,156 -16,600 -11,796 18,540 -9.67%
-
NP to SH 9,888 2,148 6,080 51,008 -16,356 -11,420 18,400 -9.82%
-
Tax Rate 33.85% - 63.09% 19.47% - - 46.14% -
Total Cost 367,036 415,728 636,988 516,224 182,928 322,496 374,428 -0.33%
-
Net Worth 607,510 607,510 721,564 933,378 910,731 938,343 927,360 -6.80%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 607,510 607,510 721,564 933,378 910,731 938,343 927,360 -6.80%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 1,858,636 1,903,333 1,840,000 3.99%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.67% 0.53% 1.02% 9.02% -9.98% -3.80% 4.72% -
ROE 1.63% 0.35% 0.84% 5.46% -1.80% -1.22% 1.98% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 16.20 17.96 27.65 24.38 8.95 16.32 21.36 -4.49%
EPS 0.44 0.08 0.28 2.20 -0.88 -0.60 1.00 -12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.261 0.261 0.31 0.401 0.49 0.493 0.504 -10.37%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 16.35 18.12 27.91 24.60 7.21 13.47 17.04 -0.68%
EPS 0.43 0.09 0.26 2.21 -0.71 -0.50 0.80 -9.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2634 0.2634 0.3129 0.4047 0.3949 0.4069 0.4021 -6.80%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.315 0.405 0.85 0.625 0.54 0.45 0.59 -
P/RPS 1.94 2.26 3.07 2.56 6.03 2.76 2.76 -5.70%
P/EPS 74.15 438.87 325.41 28.52 -61.36 -75.00 59.00 3.87%
EY 1.35 0.23 0.31 3.51 -1.63 -1.33 1.69 -3.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.55 2.74 1.56 1.10 0.91 1.17 0.56%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/06/20 29/05/19 25/05/18 26/05/17 25/05/16 27/05/15 26/05/14 -
Price 0.43 0.40 0.835 0.56 0.555 0.415 0.59 -
P/RPS 2.65 2.23 3.02 2.30 6.20 2.54 2.76 -0.67%
P/EPS 101.22 433.45 319.67 25.55 -63.07 -69.17 59.00 9.40%
EY 0.99 0.23 0.31 3.91 -1.59 -1.45 1.69 -8.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.53 2.69 1.40 1.13 0.84 1.17 5.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment