[KRETAM] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -64.73%
YoY- -88.08%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 619,928 377,096 417,964 643,552 567,380 166,328 310,700 12.19%
PBT 55,012 15,208 -348 17,784 63,524 -16,672 -8,644 -
Tax -3,284 -5,148 2,584 -11,220 -12,368 72 -3,152 0.68%
NP 51,728 10,060 2,236 6,564 51,156 -16,600 -11,796 -
-
NP to SH 51,736 9,888 2,148 6,080 51,008 -16,356 -11,420 -
-
Tax Rate 5.97% 33.85% - 63.09% 19.47% - - -
Total Cost 568,200 367,036 415,728 636,988 516,224 182,928 322,496 9.89%
-
Net Worth 644,752 607,510 607,510 721,564 933,378 910,731 938,343 -6.05%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 644,752 607,510 607,510 721,564 933,378 910,731 938,343 -6.05%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 1,858,636 1,903,333 3.40%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.34% 2.67% 0.53% 1.02% 9.02% -9.98% -3.80% -
ROE 8.02% 1.63% 0.35% 0.84% 5.46% -1.80% -1.22% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 26.63 16.20 17.96 27.65 24.38 8.95 16.32 8.49%
EPS 2.24 0.44 0.08 0.28 2.20 -0.88 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.277 0.261 0.261 0.31 0.401 0.49 0.493 -9.15%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 26.88 16.35 18.12 27.91 24.60 7.21 13.47 12.19%
EPS 2.24 0.43 0.09 0.26 2.21 -0.71 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2796 0.2634 0.2634 0.3129 0.4047 0.3949 0.4069 -6.05%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.64 0.315 0.405 0.85 0.625 0.54 0.45 -
P/RPS 2.40 1.94 2.26 3.07 2.56 6.03 2.76 -2.30%
P/EPS 28.79 74.15 438.87 325.41 28.52 -61.36 -75.00 -
EY 3.47 1.35 0.23 0.31 3.51 -1.63 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.21 1.55 2.74 1.56 1.10 0.91 16.77%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 29/06/20 29/05/19 25/05/18 26/05/17 25/05/16 27/05/15 -
Price 0.62 0.43 0.40 0.835 0.56 0.555 0.415 -
P/RPS 2.33 2.65 2.23 3.02 2.30 6.20 2.54 -1.42%
P/EPS 27.89 101.22 433.45 319.67 25.55 -63.07 -69.17 -
EY 3.58 0.99 0.23 0.31 3.91 -1.59 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.65 1.53 2.69 1.40 1.13 0.84 17.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment