[KRETAM] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 107.33%
YoY- -64.67%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 986,016 619,928 377,096 417,964 643,552 567,380 166,328 34.51%
PBT 242,132 55,012 15,208 -348 17,784 63,524 -16,672 -
Tax -58,800 -3,284 -5,148 2,584 -11,220 -12,368 72 -
NP 183,332 51,728 10,060 2,236 6,564 51,156 -16,600 -
-
NP to SH 182,792 51,736 9,888 2,148 6,080 51,008 -16,356 -
-
Tax Rate 24.28% 5.97% 33.85% - 63.09% 19.47% - -
Total Cost 802,684 568,200 367,036 415,728 636,988 516,224 182,928 27.93%
-
Net Worth 783,655 644,752 607,510 607,510 721,564 933,378 910,731 -2.47%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 783,655 644,752 607,510 607,510 721,564 933,378 910,731 -2.47%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 1,858,636 3.81%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 18.59% 8.34% 2.67% 0.53% 1.02% 9.02% -9.98% -
ROE 23.33% 8.02% 1.63% 0.35% 0.84% 5.46% -1.80% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 42.40 26.63 16.20 17.96 27.65 24.38 8.95 29.58%
EPS 7.88 2.24 0.44 0.08 0.28 2.20 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.337 0.277 0.261 0.261 0.31 0.401 0.49 -6.04%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 42.76 26.88 16.35 18.12 27.91 24.60 7.21 34.52%
EPS 7.93 2.24 0.43 0.09 0.26 2.21 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3398 0.2796 0.2634 0.2634 0.3129 0.4047 0.3949 -2.47%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.585 0.64 0.315 0.405 0.85 0.625 0.54 -
P/RPS 1.38 2.40 1.94 2.26 3.07 2.56 6.03 -21.78%
P/EPS 7.44 28.79 74.15 438.87 325.41 28.52 -61.36 -
EY 13.44 3.47 1.35 0.23 0.31 3.51 -1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.31 1.21 1.55 2.74 1.56 1.10 7.93%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/22 28/05/21 29/06/20 29/05/19 25/05/18 26/05/17 25/05/16 -
Price 0.625 0.62 0.43 0.40 0.835 0.56 0.555 -
P/RPS 1.47 2.33 2.65 2.23 3.02 2.30 6.20 -21.31%
P/EPS 7.95 27.89 101.22 433.45 319.67 25.55 -63.07 -
EY 12.58 3.58 0.99 0.23 0.31 3.91 -1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.24 1.65 1.53 2.69 1.40 1.13 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment