[COMFORT] YoY Annualized Quarter Result on 31-Jul-2018 [#2]

Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -22.13%
YoY- -40.45%
View:
Show?
Annualized Quarter Result
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 0 701,718 475,184 432,788 416,594 232,408 219,848 -
PBT 0 158,256 37,932 30,060 38,240 18,866 18,070 -
Tax 0 -39,984 -6,878 -7,178 184 -58 126 -
NP 0 118,272 31,054 22,882 38,424 18,808 18,196 -
-
NP to SH 0 118,272 31,054 22,882 38,424 18,808 18,196 -
-
Tax Rate - 25.27% 18.13% 23.88% -0.48% 0.31% -0.70% -
Total Cost 0 583,446 444,130 409,906 378,170 213,600 201,652 -
-
Net Worth 0 367,257 294,512 269,735 223,516 190,319 103,977 -
Dividend
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - 17,488 - 112 - - - -
Div Payout % - 14.79% - 0.49% - - - -
Equity
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 0 367,257 294,512 269,735 223,516 190,319 103,977 -
NOSH 580,443 582,949 582,949 561,949 558,790 559,761 433,238 5.06%
Ratio Analysis
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 0.00% 16.85% 6.54% 5.29% 9.22% 8.09% 8.28% -
ROE 0.00% 32.20% 10.54% 8.48% 17.19% 9.88% 17.50% -
Per Share
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 0.00 120.37 83.90 77.02 74.55 41.52 50.75 -
EPS 0.00 20.28 5.48 4.08 6.88 3.36 4.20 -
DPS 0.00 3.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.00 0.63 0.52 0.48 0.40 0.34 0.24 -
Adjusted Per Share Value based on latest NOSH - 561,949
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 0.00 120.37 81.51 74.24 71.46 39.87 37.71 -
EPS 0.00 20.28 5.33 3.93 6.59 3.23 3.12 -
DPS 0.00 3.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.00 0.63 0.5052 0.4627 0.3834 0.3265 0.1784 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/06/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.94 5.37 0.80 0.875 0.93 0.63 0.91 -
P/RPS 0.00 4.46 0.95 1.14 1.25 1.52 1.79 -
P/EPS 0.00 26.47 14.59 21.49 13.52 18.75 21.67 -
EY 0.00 3.78 6.85 4.65 7.39 5.33 4.62 -
DY 0.00 0.56 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.00 8.52 1.54 1.82 2.33 1.85 3.79 -
Price Multiplier on Announcement Date
30/06/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date - 07/09/20 26/09/19 28/09/18 19/09/17 17/02/17 17/09/15 -
Price 0.00 4.13 0.775 1.00 0.955 0.75 0.69 -
P/RPS 0.00 3.43 0.92 1.30 1.28 1.81 1.36 -
P/EPS 0.00 20.36 14.13 24.56 13.89 22.32 16.43 -
EY 0.00 4.91 7.07 4.07 7.20 4.48 6.09 -
DY 0.00 0.73 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.00 6.56 1.49 2.08 2.39 2.21 2.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment