[COMFORT] QoQ Quarter Result on 31-Jul-2018 [#2]

Announcement Date
28-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- -44.26%
YoY- -54.83%
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 119,956 130,550 126,950 109,811 106,583 106,358 106,521 8.26%
PBT 10,555 10,366 10,039 5,343 9,687 10,152 11,852 -7.45%
Tax -2,144 -980 -2,971 -1,248 -2,341 -5,368 49 -
NP 8,411 9,386 7,068 4,095 7,346 4,784 11,901 -20.70%
-
NP to SH 8,411 9,386 7,068 4,095 7,346 4,784 11,901 -20.70%
-
Tax Rate 20.31% 9.45% 29.59% 23.36% 24.17% 52.88% -0.41% -
Total Cost 111,545 121,164 119,882 105,716 99,237 101,574 94,620 11.62%
-
Net Worth 286,594 275,355 275,355 269,735 252,877 245,875 234,691 14.28%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div - - - 56 - - - -
Div Payout % - - - 1.37% - - - -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 286,594 275,355 275,355 269,735 252,877 245,875 234,691 14.28%
NOSH 561,949 561,949 561,949 561,949 561,949 561,949 558,790 0.37%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 7.01% 7.19% 5.57% 3.73% 6.89% 4.50% 11.17% -
ROE 2.93% 3.41% 2.57% 1.52% 2.90% 1.95% 5.07% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 21.35 23.23 22.59 19.54 18.97 19.03 19.06 7.87%
EPS 1.50 1.67 1.26 0.73 1.31 0.86 2.13 -20.89%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.51 0.49 0.49 0.48 0.45 0.44 0.42 13.85%
Adjusted Per Share Value based on latest NOSH - 561,949
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 20.58 22.39 21.78 18.84 18.28 18.24 18.27 8.28%
EPS 1.44 1.61 1.21 0.70 1.26 0.82 2.04 -20.77%
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.4916 0.4723 0.4723 0.4627 0.4338 0.4218 0.4026 14.28%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 0.845 0.86 0.88 0.875 0.78 1.10 1.03 -
P/RPS 3.96 3.70 3.90 4.48 4.11 5.78 5.40 -18.72%
P/EPS 56.46 51.49 69.97 120.07 59.67 128.49 48.36 10.90%
EY 1.77 1.94 1.43 0.83 1.68 0.78 2.07 -9.93%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 1.66 1.76 1.80 1.82 1.73 2.50 2.45 -22.91%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 24/06/19 26/03/19 18/12/18 28/09/18 27/06/18 29/03/18 20/12/17 -
Price 0.81 0.81 0.89 1.00 0.835 1.09 1.08 -
P/RPS 3.79 3.49 3.94 5.12 4.40 5.73 5.67 -23.60%
P/EPS 54.12 48.50 70.76 137.23 63.88 127.32 50.71 4.44%
EY 1.85 2.06 1.41 0.73 1.57 0.79 1.97 -4.11%
DY 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
P/NAPS 1.59 1.65 1.82 2.08 1.86 2.48 2.57 -27.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment