[ECM] YoY Annualized Quarter Result on 31-Jan-2001 [#4]

Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 18.88%
YoY- -36.85%
View:
Show?
Annualized Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 70,395 38,629 21,095 62,719 95,204 170,752 0.93%
PBT -245,889 8,247 -19,427 -113,040 -96,955 -64,880 -1.39%
Tax -6,942 -7,130 19,427 113,040 96,955 64,880 -
NP -252,831 1,117 0 0 0 0 -100.00%
-
NP to SH -252,831 1,117 -25,029 -131,739 -96,262 -52,783 -1.63%
-
Tax Rate - 86.46% - - - - -
Total Cost 323,226 37,512 21,095 62,719 95,204 170,752 -0.66%
-
Net Worth 649,492 342,075 204,382 100,554 254,551 349,387 -0.65%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 649,492 342,075 204,382 100,554 254,551 349,387 -0.65%
NOSH 772,285 436,153 157,217 150,081 150,107 149,951 -1.70%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin -359.16% 2.89% 0.00% 0.00% 0.00% 0.00% -
ROE -38.93% 0.33% -12.25% -131.01% -37.82% -15.11% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 9.12 8.86 13.42 41.79 63.42 113.87 2.69%
EPS -32.74 0.26 -15.92 -87.77 -64.14 -35.20 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.841 0.7843 1.30 0.67 1.6958 2.33 1.07%
Adjusted Per Share Value based on latest NOSH - 149,999
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 14.21 7.80 4.26 12.66 19.22 34.47 0.93%
EPS -51.05 0.23 -5.05 -26.60 -19.44 -10.66 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3113 0.6907 0.4126 0.203 0.5139 0.7054 -0.65%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 31/01/03 30/01/02 31/01/01 31/01/00 - -
Price 0.14 0.10 0.15 0.21 0.56 0.00 -
P/RPS 1.54 1.13 1.12 0.50 0.88 0.00 -100.00%
P/EPS -0.43 39.05 -0.94 -0.24 -0.87 0.00 -100.00%
EY -233.84 2.56 -106.13 -417.99 -114.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.13 0.12 0.31 0.33 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 26/03/04 27/03/03 29/03/02 29/03/01 27/04/00 - -
Price 0.15 0.08 0.14 0.13 0.51 0.00 -
P/RPS 1.65 0.90 1.04 0.31 0.80 0.00 -100.00%
P/EPS -0.46 31.24 -0.88 -0.15 -0.80 0.00 -100.00%
EY -218.25 3.20 -113.71 -675.22 -125.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.10 0.11 0.19 0.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment