[ECM] YoY Quarter Result on 31-Jan-2004 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
26-Mar-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jan-2004 [#4]
Profit Trend
QoQ- -48895.73%
YoY- -27364.26%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 65,115 16,237 26,984 24,812 9,824 12,192 7,233 44.20%
PBT 11,945 8,725 11,953 -245,053 5,127 -25,607 -7,810 -
Tax 3,058 171 -5,709 -6,245 -6,042 25,607 7,810 -14.46%
NP 15,003 8,896 6,244 -251,298 -915 0 0 -
-
NP to SH 15,003 8,896 6,244 -251,298 -915 -26,184 -9,933 -
-
Tax Rate -25.60% -1.96% 47.76% - 117.85% - - -
Total Cost 50,112 7,341 20,740 276,110 10,739 12,192 7,233 38.05%
-
Net Worth 831,398 721,617 672,300 649,988 335,424 204,316 100,499 42.19%
Dividend
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Div 8,313 - 7,706 - - - - -
Div Payout % 55.42% - 123.42% - - - - -
Equity
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Net Worth 831,398 721,617 672,300 649,988 335,424 204,316 100,499 42.19%
NOSH 831,398 779,200 770,632 772,324 427,619 157,166 149,999 33.01%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 23.04% 54.79% 23.14% -1,012.81% -9.31% 0.00% 0.00% -
ROE 1.80% 1.23% 0.93% -38.66% -0.27% -12.82% -9.88% -
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 7.83 2.08 3.50 3.21 2.30 7.76 4.82 8.41%
EPS 1.81 1.27 0.81 -32.54 -0.13 -16.66 -6.62 -
DPS 1.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.9261 0.8724 0.8416 0.7844 1.30 0.67 6.89%
Adjusted Per Share Value based on latest NOSH - 772,324
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
RPS 13.15 3.28 5.45 5.01 1.98 2.46 1.46 44.21%
EPS 3.03 1.80 1.26 -50.74 -0.18 -5.29 -2.01 -
DPS 1.68 0.00 1.56 0.00 0.00 0.00 0.00 -
NAPS 1.6786 1.4569 1.3574 1.3123 0.6772 0.4125 0.2029 42.19%
Price Multiplier on Financial Quarter End Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 31/01/07 31/01/06 31/01/05 30/01/04 31/01/03 30/01/02 31/01/01 -
Price 0.65 0.17 0.11 0.14 0.10 0.15 0.21 -
P/RPS 8.30 8.16 3.14 4.36 4.35 1.93 4.36 11.32%
P/EPS 36.02 14.89 13.58 -0.43 -46.73 -0.90 -3.17 -
EY 2.78 6.72 7.37 -232.41 -2.14 -111.07 -31.53 -
DY 1.54 0.00 9.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.18 0.13 0.17 0.13 0.12 0.31 13.12%
Price Multiplier on Announcement Date
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Date 30/03/07 22/03/06 23/03/05 26/03/04 27/03/03 29/03/02 29/03/01 -
Price 0.77 0.15 0.15 0.15 0.08 0.14 0.13 -
P/RPS 9.83 7.20 4.28 4.67 3.48 1.80 2.70 24.01%
P/EPS 42.67 13.14 18.51 -0.46 -37.39 -0.84 -1.96 -
EY 2.34 7.61 5.40 -216.92 -2.67 -119.00 -50.94 -
DY 1.30 0.00 6.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.16 0.17 0.18 0.10 0.11 0.19 26.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment