[MMCCORP] YoY Annualized Quarter Result on 31-Jul-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jul-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 238,766 1,040,124 927,648 799,982 1.25%
PBT 317,166 146,462 51,536 57,496 -1.74%
Tax -97,326 -53,614 -29,548 -34,252 -1.07%
NP 219,840 92,848 21,988 23,244 -2.28%
-
NP to SH 219,840 92,848 21,988 23,244 -2.28%
-
Tax Rate 30.69% 36.61% 57.33% 59.57% -
Total Cost 18,926 947,276 905,660 776,738 3.90%
-
Net Worth 197,270,880 836,108 0 0 -100.00%
Dividend
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 50,153 16,722 - - -100.00%
Div Payout % 22.81% 18.01% - - -
Equity
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 197,270,880 836,108 0 0 -100.00%
NOSH 835,893 836,108 839,236 836,115 0.00%
Ratio Analysis
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 92.07% 8.93% 2.37% 2.91% -
ROE 0.11% 11.10% 0.00% 0.00% -
Per Share
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 28.56 124.40 110.53 95.68 1.25%
EPS 26.30 11.10 2.62 2.78 -2.28%
DPS 6.00 2.00 0.00 0.00 -100.00%
NAPS 236.00 1.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 834,409
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 7.84 34.16 30.46 26.27 1.25%
EPS 7.22 3.05 0.72 0.76 -2.29%
DPS 1.65 0.55 0.00 0.00 -100.00%
NAPS 64.7831 0.2746 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/01 31/07/00 - - -
Price 2.02 2.09 0.00 0.00 -
P/RPS 7.07 1.68 0.00 0.00 -100.00%
P/EPS 7.68 18.82 0.00 0.00 -100.00%
EY 13.02 5.31 0.00 0.00 -100.00%
DY 2.97 0.96 0.00 0.00 -100.00%
P/NAPS 0.01 2.09 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/01 18/10/00 24/09/99 - -
Price 1.70 2.18 0.00 0.00 -
P/RPS 5.95 1.75 0.00 0.00 -100.00%
P/EPS 6.46 19.63 0.00 0.00 -100.00%
EY 15.47 5.09 0.00 0.00 -100.00%
DY 3.53 0.92 0.00 0.00 -100.00%
P/NAPS 0.01 2.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment