[MMCCORP] YoY Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
18-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -22.73%
YoY- 322.27%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 0 213,910 238,766 1,040,124 927,648 799,982 -
PBT 0 210,028 317,166 146,462 51,536 57,496 -
Tax 0 -96,750 -97,326 -53,614 -29,548 -34,252 -
NP 0 113,278 219,840 92,848 21,988 23,244 -
-
NP to SH 0 113,278 219,840 92,848 21,988 23,244 -
-
Tax Rate - 46.07% 30.69% 36.61% 57.33% 59.57% -
Total Cost 0 100,632 18,926 947,276 905,660 776,738 -
-
Net Worth 0 2,099,909 197,270,880 836,108 0 0 -
Dividend
30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - 16,732 50,153 16,722 - - -
Div Payout % - 14.77% 22.81% 18.01% - - -
Equity
30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 0 2,099,909 197,270,880 836,108 0 0 -
NOSH 1,119,999 836,617 835,893 836,108 839,236 836,115 -0.30%
Ratio Analysis
30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 0.00% 52.96% 92.07% 8.93% 2.37% 2.91% -
ROE 0.00% 5.39% 0.11% 11.10% 0.00% 0.00% -
Per Share
30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 0.00 25.57 28.56 124.40 110.53 95.68 -
EPS 0.00 13.54 26.30 11.10 2.62 2.78 -
DPS 0.00 2.00 6.00 2.00 0.00 0.00 -
NAPS 0.00 2.51 236.00 1.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 835,560
30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 0.00 7.02 7.84 34.16 30.46 26.27 -
EPS 0.00 3.72 7.22 3.05 0.72 0.76 -
DPS 0.00 0.55 1.65 0.55 0.00 0.00 -
NAPS 0.00 0.6896 64.7831 0.2746 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/06/03 31/07/02 31/07/01 31/07/00 - - -
Price 2.53 2.69 2.02 2.09 0.00 0.00 -
P/RPS 0.00 10.52 7.07 1.68 0.00 0.00 -
P/EPS 0.00 19.87 7.68 18.82 0.00 0.00 -
EY 0.00 5.03 13.02 5.31 0.00 0.00 -
DY 0.00 0.74 2.97 0.96 0.00 0.00 -
P/NAPS 0.00 1.07 0.01 2.09 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date - 27/09/02 27/09/01 18/10/00 24/09/99 - -
Price 0.00 2.16 1.70 2.18 0.00 0.00 -
P/RPS 0.00 8.45 5.95 1.75 0.00 0.00 -
P/EPS 0.00 15.95 6.46 19.63 0.00 0.00 -
EY 0.00 6.27 15.47 5.09 0.00 0.00 -
DY 0.00 0.93 3.53 0.92 0.00 0.00 -
P/NAPS 0.00 0.86 0.01 2.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment