[MMCCORP] YoY Annualized Quarter Result on 31-Jul-1999 [#2]

Announcement Date
24-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- -59.71%
YoY- -5.4%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 213,910 238,766 1,040,124 927,648 799,982 1.38%
PBT 210,028 317,166 146,462 51,536 57,496 -1.33%
Tax -96,750 -97,326 -53,614 -29,548 -34,252 -1.07%
NP 113,278 219,840 92,848 21,988 23,244 -1.63%
-
NP to SH 113,278 219,840 92,848 21,988 23,244 -1.63%
-
Tax Rate 46.07% 30.69% 36.61% 57.33% 59.57% -
Total Cost 100,632 18,926 947,276 905,660 776,738 2.15%
-
Net Worth 2,099,909 197,270,880 836,108 0 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div 16,732 50,153 16,722 - - -100.00%
Div Payout % 14.77% 22.81% 18.01% - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 2,099,909 197,270,880 836,108 0 0 -100.00%
NOSH 836,617 835,893 836,108 839,236 836,115 -0.00%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 52.96% 92.07% 8.93% 2.37% 2.91% -
ROE 5.39% 0.11% 11.10% 0.00% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 25.57 28.56 124.40 110.53 95.68 1.38%
EPS 13.54 26.30 11.10 2.62 2.78 -1.63%
DPS 2.00 6.00 2.00 0.00 0.00 -100.00%
NAPS 2.51 236.00 1.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 827,812
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 7.02 7.84 34.16 30.46 26.27 1.38%
EPS 3.72 7.22 3.05 0.72 0.76 -1.63%
DPS 0.55 1.65 0.55 0.00 0.00 -100.00%
NAPS 0.6896 64.7831 0.2746 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 2.69 2.02 2.09 0.00 0.00 -
P/RPS 10.52 7.07 1.68 0.00 0.00 -100.00%
P/EPS 19.87 7.68 18.82 0.00 0.00 -100.00%
EY 5.03 13.02 5.31 0.00 0.00 -100.00%
DY 0.74 2.97 0.96 0.00 0.00 -100.00%
P/NAPS 1.07 0.01 2.09 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/02 27/09/01 18/10/00 24/09/99 - -
Price 2.16 1.70 2.18 0.00 0.00 -
P/RPS 8.45 5.95 1.75 0.00 0.00 -100.00%
P/EPS 15.95 6.46 19.63 0.00 0.00 -100.00%
EY 6.27 15.47 5.09 0.00 0.00 -100.00%
DY 0.93 3.53 0.92 0.00 0.00 -100.00%
P/NAPS 0.86 0.01 2.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment