[PTGTIN] YoY Annualized Quarter Result on 30-Apr-2007 [#2]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- -467.71%
YoY- 68.0%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 25,116 8,848 8,578 15,468 15,450 7,874 430 96.91%
PBT -2,270 -4,452 -2,970 -2,054 -6,372 -5,116 -4,762 -11.61%
Tax -174 -64 -44 -64 -246 82 -34 31.25%
NP -2,444 -4,516 -3,014 -2,118 -6,618 -5,034 -4,796 -10.62%
-
NP to SH -2,444 -4,516 -3,014 -2,118 -6,618 -5,034 -4,796 -10.62%
-
Tax Rate - - - - - - - -
Total Cost 27,560 13,364 11,592 17,586 22,068 12,908 5,226 31.91%
-
Net Worth 373,582 366,069 376,500 358,693 365,368 375,826 380,254 -0.29%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 373,582 366,069 376,500 358,693 365,368 375,826 380,254 -0.29%
NOSH 349,142 342,121 342,272 341,612 344,687 344,794 342,571 0.31%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin -9.73% -51.04% -35.14% -13.69% -42.83% -63.93% -1,115.35% -
ROE -0.65% -1.23% -0.80% -0.59% -1.81% -1.34% -1.26% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 7.19 2.59 2.51 4.53 4.48 2.28 0.13 95.13%
EPS -0.38 -1.32 -0.88 -0.62 -1.92 -1.46 -1.40 -19.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.10 1.05 1.06 1.09 1.11 -0.60%
Adjusted Per Share Value based on latest NOSH - 344,000
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 7.26 2.56 2.48 4.47 4.46 2.28 0.12 98.07%
EPS -0.71 -1.30 -0.87 -0.61 -1.91 -1.45 -1.39 -10.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0794 1.0577 1.0878 1.0364 1.0557 1.0859 1.0987 -0.29%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.14 0.14 0.23 0.31 0.26 0.44 0.51 -
P/RPS 1.95 5.41 9.18 6.85 5.80 19.27 406.31 -58.91%
P/EPS -20.00 -10.61 -26.12 -50.00 -13.54 -30.14 -36.43 -9.50%
EY -5.00 -9.43 -3.83 -2.00 -7.38 -3.32 -2.75 10.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.21 0.30 0.25 0.40 0.46 -18.98%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 25/06/10 29/06/09 30/06/08 29/05/07 29/06/06 28/06/05 25/06/04 -
Price 0.14 0.17 0.20 0.27 0.22 0.20 0.50 -
P/RPS 1.95 6.57 7.98 5.96 4.91 8.76 398.34 -58.77%
P/EPS -20.00 -12.88 -22.71 -43.55 -11.46 -13.70 -35.71 -9.20%
EY -5.00 -7.76 -4.40 -2.30 -8.73 -7.30 -2.80 10.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.16 0.18 0.26 0.21 0.18 0.45 -18.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment