[PTGTIN] YoY Annualized Quarter Result on 30-Apr-2005 [#2]

Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- -166.63%
YoY- -4.96%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 8,578 15,468 15,450 7,874 430 27,390 27,430 -17.59%
PBT -2,970 -2,054 -6,372 -5,116 -4,762 3,884 4,642 -
Tax -44 -64 -246 82 -34 -2,072 -2,848 -50.06%
NP -3,014 -2,118 -6,618 -5,034 -4,796 1,812 1,794 -
-
NP to SH -3,014 -2,118 -6,618 -5,034 -4,796 1,812 1,794 -
-
Tax Rate - - - - - 53.35% 61.35% -
Total Cost 11,592 17,586 22,068 12,908 5,226 25,578 25,636 -12.37%
-
Net Worth 376,500 358,693 365,368 375,826 380,254 386,792 259,133 6.41%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - 1,811 - -
Div Payout % - - - - - 100.00% - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 376,500 358,693 365,368 375,826 380,254 386,792 259,133 6.41%
NOSH 342,272 341,612 344,687 344,794 342,571 348,461 249,166 5.42%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin -35.14% -13.69% -42.83% -63.93% -1,115.35% 6.62% 6.54% -
ROE -0.80% -0.59% -1.81% -1.34% -1.26% 0.47% 0.69% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 2.51 4.53 4.48 2.28 0.13 7.86 11.01 -21.82%
EPS -0.88 -0.62 -1.92 -1.46 -1.40 0.52 0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.52 0.00 -
NAPS 1.10 1.05 1.06 1.09 1.11 1.11 1.04 0.93%
Adjusted Per Share Value based on latest NOSH - 346,440
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 2.48 4.47 4.46 2.28 0.12 7.91 7.93 -17.59%
EPS -0.87 -0.61 -1.91 -1.45 -1.39 0.52 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.52 0.00 -
NAPS 1.0878 1.0364 1.0557 1.0859 1.0987 1.1176 0.7487 6.41%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.23 0.31 0.26 0.44 0.51 0.38 0.61 -
P/RPS 9.18 6.85 5.80 19.27 406.31 4.83 5.54 8.77%
P/EPS -26.12 -50.00 -13.54 -30.14 -36.43 73.08 84.72 -
EY -3.83 -2.00 -7.38 -3.32 -2.75 1.37 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 1.37 0.00 -
P/NAPS 0.21 0.30 0.25 0.40 0.46 0.34 0.59 -15.80%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/06/08 29/05/07 29/06/06 28/06/05 25/06/04 24/06/03 27/06/02 -
Price 0.20 0.27 0.22 0.20 0.50 0.43 0.49 -
P/RPS 7.98 5.96 4.91 8.76 398.34 5.47 4.45 10.21%
P/EPS -22.71 -43.55 -11.46 -13.70 -35.71 82.69 68.06 -
EY -4.40 -2.30 -8.73 -7.30 -2.80 1.21 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 1.21 0.00 -
P/NAPS 0.18 0.26 0.21 0.18 0.45 0.39 0.47 -14.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment