[PTGTIN] QoQ Quarter Result on 30-Apr-2007 [#2]

Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
30-Apr-2007 [#2]
Profit Trend
QoQ- -936.11%
YoY- 7.46%
Quarter Report
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 2,229 11,706 1,735 1,710 6,024 5,649 6,745 -52.10%
PBT -218 21,400 -1,451 -1,202 175 -2,749 -106 61.50%
Tax -21 -2,339 -9 -2 -31 -840 407 -
NP -239 19,061 -1,460 -1,204 144 -3,589 301 -
-
NP to SH -239 19,061 -1,460 -1,204 144 -3,589 301 -
-
Tax Rate - 10.93% - - 17.71% - - -
Total Cost 2,468 -7,355 3,195 2,914 5,880 9,238 6,444 -47.16%
-
Net Worth 375,571 378,467 361,523 361,199 377,999 362,350 354,511 3.91%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 375,571 378,467 361,523 361,199 377,999 362,350 354,511 3.91%
NOSH 341,428 344,061 347,619 344,000 360,000 345,096 334,444 1.38%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -10.72% 162.83% -84.15% -70.41% 2.39% -63.53% 4.46% -
ROE -0.06% 5.04% -0.40% -0.33% 0.04% -0.99% 0.08% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 0.65 3.40 0.50 0.50 1.67 1.64 2.02 -52.94%
EPS -0.07 5.54 -0.42 -0.35 0.04 -1.04 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.10 1.04 1.05 1.05 1.05 1.06 2.49%
Adjusted Per Share Value based on latest NOSH - 344,000
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 0.64 3.38 0.50 0.49 1.74 1.63 1.95 -52.32%
EPS -0.07 5.51 -0.42 -0.35 0.04 -1.04 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0851 1.0935 1.0446 1.0436 1.0922 1.0469 1.0243 3.90%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.26 0.29 0.35 0.31 0.23 0.23 0.25 -
P/RPS 39.83 8.52 70.12 62.36 13.75 14.05 12.40 117.23%
P/EPS -371.43 5.23 -83.33 -88.57 575.00 -22.12 277.78 -
EY -0.27 19.10 -1.20 -1.13 0.17 -4.52 0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.34 0.30 0.22 0.22 0.24 0.00%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 28/03/08 21/12/07 21/08/07 29/05/07 30/03/07 27/12/06 28/09/06 -
Price 0.25 0.28 0.28 0.27 0.31 0.25 0.22 -
P/RPS 38.29 8.23 56.10 54.32 18.53 15.27 10.91 130.41%
P/EPS -357.14 5.05 -66.67 -77.14 775.00 -24.04 244.44 -
EY -0.28 19.79 -1.50 -1.30 0.13 -4.16 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.25 0.27 0.26 0.30 0.24 0.21 6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment