[IJMPLNT] YoY Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 1.15%
YoY- -12.45%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 732,572 738,376 557,512 566,972 711,072 537,984 438,632 8.92%
PBT -105,076 99,096 154,564 103,480 124,472 11,716 116,704 -
Tax 5,816 -32,740 -45,912 -14,584 -30,532 -2,868 -29,596 -
NP -99,260 66,356 108,652 88,896 93,940 8,848 87,108 -
-
NP to SH -78,308 67,592 100,820 91,460 104,468 11,676 87,572 -
-
Tax Rate - 33.04% 29.70% 14.09% 24.53% 24.48% 25.36% -
Total Cost 831,832 672,020 448,860 478,076 617,132 529,136 351,524 15.42%
-
Net Worth 1,347,288 1,708,326 1,629,073 1,576,238 1,334,150 1,354,091 1,323,203 0.30%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - 176,116 - - - - -
Div Payout % - - 174.68% - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,347,288 1,708,326 1,629,073 1,576,238 1,334,150 1,354,091 1,323,203 0.30%
NOSH 880,580 880,580 880,580 880,580 808,575 810,833 801,941 1.57%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -13.55% 8.99% 19.49% 15.68% 13.21% 1.64% 19.86% -
ROE -5.81% 3.96% 6.19% 5.80% 7.83% 0.86% 6.62% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 83.19 83.85 63.31 64.39 87.94 66.35 54.70 7.23%
EPS -8.88 7.68 11.44 10.40 12.92 1.44 10.92 -
DPS 0.00 0.00 20.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.94 1.85 1.79 1.65 1.67 1.65 -1.25%
Adjusted Per Share Value based on latest NOSH - 880,580
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 83.19 83.85 63.31 64.39 80.75 61.09 49.81 8.92%
EPS -8.88 7.68 11.44 10.40 11.86 1.33 9.94 -
DPS 0.00 0.00 20.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.94 1.85 1.79 1.5151 1.5377 1.5026 0.30%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.14 3.03 3.40 3.60 3.88 3.18 3.23 -
P/RPS 2.57 3.61 5.37 5.59 4.41 4.79 5.91 -12.95%
P/EPS -24.06 39.47 29.70 34.66 30.03 220.83 29.58 -
EY -4.16 2.53 3.37 2.89 3.33 0.45 3.38 -
DY 0.00 0.00 5.88 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.56 1.84 2.01 2.35 1.90 1.96 -5.45%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 23/08/17 24/08/16 25/08/15 26/08/14 27/08/13 28/08/12 -
Price 2.41 3.01 3.30 3.20 3.45 2.93 3.56 -
P/RPS 2.90 3.59 5.21 4.97 3.92 4.42 6.51 -12.60%
P/EPS -27.10 39.21 28.82 30.81 26.70 203.47 32.60 -
EY -3.69 2.55 3.47 3.25 3.74 0.49 3.07 -
DY 0.00 0.00 6.06 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.55 1.78 1.79 2.09 1.75 2.16 -5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment