[IJMPLNT] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
19-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -45.23%
YoY- 146.76%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 634,184 369,652 244,572 202,888 115,732 22,160 26,588 54.83%
PBT 231,712 68,908 42,508 28,444 18,148 -31,292 -27,540 -
Tax -56,624 -18,940 -11,604 -7,696 -9,740 -296 27,540 -
NP 175,088 49,968 30,904 20,748 8,408 -31,588 0 -
-
NP to SH 175,088 49,952 30,888 20,748 8,408 -31,588 -28,040 -
-
Tax Rate 24.44% 27.49% 27.30% 27.06% 53.67% - - -
Total Cost 459,096 319,684 213,668 182,140 107,324 53,748 26,588 48.09%
-
Net Worth 760,418 570,591 511,457 478,800 -299,370 -235,383 -196,396 -
Dividend
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 760,418 570,591 511,457 478,800 -299,370 -235,383 -196,396 -
NOSH 639,007 570,591 501,428 498,750 97,198 97,266 97,226 29.63%
Ratio Analysis
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 27.61% 13.52% 12.64% 10.23% 7.27% -142.55% 0.00% -
ROE 23.03% 8.75% 6.04% 4.33% 0.00% 0.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 99.25 64.78 48.78 40.68 119.07 22.78 27.35 19.44%
EPS 27.40 8.84 6.16 4.16 4.20 -32.48 -28.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.00 1.02 0.96 -3.08 -2.42 -2.02 -
Adjusted Per Share Value based on latest NOSH - 498,750
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 72.02 41.98 27.77 23.04 13.14 2.52 3.02 54.83%
EPS 19.88 5.67 3.51 2.36 0.95 -3.59 -3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8635 0.648 0.5808 0.5437 -0.34 -0.2673 -0.223 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/06/08 29/06/07 30/06/05 31/03/04 - - - -
Price 3.62 2.19 1.06 1.34 0.00 0.00 0.00 -
P/RPS 3.65 3.38 2.17 3.29 0.00 0.00 0.00 -
P/EPS 13.21 25.02 17.21 32.21 0.00 0.00 0.00 -
EY 7.57 4.00 5.81 3.10 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.04 2.19 1.04 1.40 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 26/08/08 28/11/07 10/08/05 19/05/04 29/05/03 31/05/02 19/07/01 -
Price 2.50 3.08 1.11 1.21 0.00 0.00 0.00 -
P/RPS 2.52 4.75 2.28 2.97 0.00 0.00 0.00 -
P/EPS 9.12 35.18 18.02 29.09 0.00 0.00 0.00 -
EY 10.96 2.84 5.55 3.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 3.08 1.09 1.26 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment