[IJMPLNT] YoY TTM Result on 31-Mar-2004 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
19-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- 8.14%
YoY- 1848.81%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 544,162 307,961 262,065 223,809 28,933 23,260 40,161 43.22%
PBT 230,674 66,079 55,470 56,606 4,537 -36,955 -30,482 -
Tax -57,267 -14,865 -16,125 -15,642 -2,435 6,072 30,482 -
NP 173,407 51,214 39,345 40,964 2,102 -30,883 0 -
-
NP to SH 173,397 51,198 39,341 40,964 2,102 -38,380 -32,512 -
-
Tax Rate 24.83% 22.50% 29.07% 27.63% 53.67% - - -
Total Cost 370,755 256,747 222,720 182,845 26,831 54,143 40,161 35.84%
-
Net Worth 760,418 576,829 511,457 478,800 -299,370 -235,383 -196,396 -
Dividend
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div 76,459 24,530 17,565 12,525 - - - -
Div Payout % 44.10% 47.91% 44.65% 30.58% - - - -
Equity
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 760,418 576,829 511,457 478,800 -299,370 -235,383 -196,396 -
NOSH 639,007 576,829 501,428 498,750 97,198 97,266 97,226 29.63%
Ratio Analysis
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 31.87% 16.63% 15.01% 18.30% 7.27% -132.77% 0.00% -
ROE 22.80% 8.88% 7.69% 8.56% 0.00% 0.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 85.16 53.39 52.26 44.87 29.77 23.91 41.31 10.48%
EPS 27.14 8.88 7.85 8.21 2.16 -39.46 -33.44 -
DPS 11.97 4.25 3.50 2.51 0.00 0.00 0.00 -
NAPS 1.19 1.00 1.02 0.96 -3.08 -2.42 -2.02 -
Adjusted Per Share Value based on latest NOSH - 498,750
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 61.80 34.97 29.76 25.42 3.29 2.64 4.56 43.23%
EPS 19.69 5.81 4.47 4.65 0.24 -4.36 -3.69 -
DPS 8.68 2.79 1.99 1.42 0.00 0.00 0.00 -
NAPS 0.8635 0.6551 0.5808 0.5437 -0.34 -0.2673 -0.223 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/06/08 29/06/07 30/06/05 31/03/04 - - - -
Price 3.62 2.19 1.06 1.34 0.00 0.00 0.00 -
P/RPS 4.25 4.10 2.03 2.99 0.00 0.00 0.00 -
P/EPS 13.34 24.67 13.51 16.31 0.00 0.00 0.00 -
EY 7.50 4.05 7.40 6.13 0.00 0.00 0.00 -
DY 3.31 1.94 3.30 1.87 0.00 0.00 0.00 -
P/NAPS 3.04 2.19 1.04 1.40 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date - 28/11/07 10/08/05 19/05/04 29/05/03 31/05/02 19/07/01 -
Price 0.00 3.08 1.11 1.21 0.00 0.00 0.00 -
P/RPS 0.00 5.77 2.12 2.70 0.00 0.00 0.00 -
P/EPS 0.00 34.70 14.15 14.73 0.00 0.00 0.00 -
EY 0.00 2.88 7.07 6.79 0.00 0.00 0.00 -
DY 0.00 1.38 3.15 2.08 0.00 0.00 0.00 -
P/NAPS 0.00 3.08 1.09 1.26 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment