[IJMPLNT] YoY Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 23.2%
YoY- 250.51%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Revenue 513,404 453,020 377,108 634,184 369,652 244,572 202,888 13.65%
PBT 265,548 155,072 45,212 231,712 68,908 42,508 28,444 36.07%
Tax -67,468 -35,488 -13,308 -56,624 -18,940 -11,604 -7,696 34.89%
NP 198,080 119,584 31,904 175,088 49,968 30,904 20,748 36.49%
-
NP to SH 197,896 119,580 31,524 175,088 49,952 30,888 20,748 36.47%
-
Tax Rate 25.41% 22.88% 29.43% 24.44% 27.49% 27.30% 27.06% -
Total Cost 315,324 333,436 345,204 459,096 319,684 213,668 182,140 7.86%
-
Net Worth 1,290,974 1,194,197 794,507 760,418 570,591 511,457 478,800 14.65%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Net Worth 1,290,974 1,194,197 794,507 760,418 570,591 511,457 478,800 14.65%
NOSH 801,847 801,474 640,731 639,007 570,591 501,428 498,750 6.76%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
NP Margin 38.58% 26.40% 8.46% 27.61% 13.52% 12.64% 10.23% -
ROE 15.33% 10.01% 3.97% 23.03% 8.75% 6.04% 4.33% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
RPS 64.03 56.52 58.86 99.25 64.78 48.78 40.68 6.45%
EPS 24.68 14.92 4.92 27.40 8.84 6.16 4.16 27.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.49 1.24 1.19 1.00 1.02 0.96 7.39%
Adjusted Per Share Value based on latest NOSH - 639,007
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
RPS 58.30 51.45 42.82 72.02 41.98 27.77 23.04 13.65%
EPS 22.47 13.58 3.58 19.88 5.67 3.51 2.36 36.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.466 1.3561 0.9023 0.8635 0.648 0.5808 0.5437 14.65%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/05 31/03/04 -
Price 2.76 2.40 2.60 3.62 2.19 1.06 1.34 -
P/RPS 4.31 4.25 4.42 3.65 3.38 2.17 3.29 3.79%
P/EPS 11.18 16.09 52.85 13.21 25.02 17.21 32.21 -13.57%
EY 8.94 6.22 1.89 7.57 4.00 5.81 3.10 15.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.61 2.10 3.04 2.19 1.04 1.40 2.79%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/05 31/03/04 CAGR
Date 24/08/11 25/08/10 25/08/09 26/08/08 28/11/07 10/08/05 19/05/04 -
Price 2.58 2.50 2.92 2.50 3.08 1.11 1.21 -
P/RPS 4.03 4.42 4.96 2.52 4.75 2.28 2.97 4.29%
P/EPS 10.45 16.76 59.35 9.12 35.18 18.02 29.09 -13.16%
EY 9.57 5.97 1.68 10.96 2.84 5.55 3.44 15.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.68 2.35 2.10 3.08 1.09 1.26 3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment