[GNEALY] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
19-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 102.86%
YoY- 102.48%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 119,208 104,968 88,468 42,032 32,436 295,572 0 -100.00%
PBT 43,392 36,768 29,340 5,976 -48,772 -544 0 -100.00%
Tax -18,844 -16,860 -11,356 -4,692 48,772 544 0 -100.00%
NP 24,548 19,908 17,984 1,284 0 0 0 -100.00%
-
NP to SH 24,548 19,908 17,984 1,284 -51,716 -24,368 0 -100.00%
-
Tax Rate 43.43% 45.86% 38.70% 78.51% - - - -
Total Cost 94,660 85,060 70,484 40,748 32,436 295,572 0 -100.00%
-
Net Worth 367,989 347,581 418,473 453,985 454,418 476,078 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 367,989 347,581 418,473 453,985 454,418 476,078 0 -100.00%
NOSH 115,357 115,475 115,282 114,642 115,334 112,814 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 20.59% 18.97% 20.33% 3.05% 0.00% 0.00% 0.00% -
ROE 6.67% 5.73% 4.30% 0.28% -11.38% -5.12% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 103.34 90.90 76.74 36.66 28.12 262.00 0.00 -100.00%
EPS 21.28 17.24 15.60 1.12 -44.84 -21.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.01 3.63 3.96 3.94 4.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 114,642
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 104.46 91.99 77.53 36.83 28.42 259.02 0.00 -100.00%
EPS 21.51 17.45 15.76 1.13 -45.32 -21.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2248 3.0459 3.6672 3.9784 3.9822 4.172 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 2.00 1.60 1.90 1.18 2.10 0.00 0.00 -
P/RPS 1.94 1.76 2.48 3.22 7.47 0.00 0.00 -100.00%
P/EPS 9.40 9.28 12.18 105.36 -4.68 0.00 0.00 -100.00%
EY 10.64 10.78 8.21 0.95 -21.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.52 0.30 0.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 10/11/04 18/11/03 20/11/02 19/11/01 24/11/00 22/11/99 - -
Price 1.96 1.85 1.92 1.55 2.25 0.00 0.00 -
P/RPS 1.90 2.04 2.50 4.23 8.00 0.00 0.00 -100.00%
P/EPS 9.21 10.73 12.31 138.39 -5.02 0.00 0.00 -100.00%
EY 10.86 9.32 8.13 0.72 -19.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.53 0.39 0.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment