[GNEALY] YoY Quarter Result on 30-Sep-2002 [#1]

Stock
[GNEALY] GLENEALY PLANTATIONS (M) BHD
Announcement Date
20-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 64.03%
YoY- 1300.62%
Quarter Report
Latest QR
Upcoming QR
GNEALY's Result
GNEALY's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 29,400 24,004 29,802 22,177 10,508 8,109 73,893 0.99%
PBT 7,425 6,320 10,848 7,335 1,494 -12,193 -136 -
Tax -1,745 -1,854 -4,711 -2,839 -1,173 12,193 136 -
NP 5,680 4,466 6,137 4,496 321 0 0 -100.00%
-
NP to SH 4,534 3,538 6,137 4,496 321 -12,929 -6,092 -
-
Tax Rate 23.50% 29.34% 43.43% 38.70% 78.51% - - -
Total Cost 23,720 19,538 23,665 17,681 10,187 8,109 73,893 1.22%
-
Net Worth 383,909 378,001 367,989 418,473 453,985 454,418 476,078 0.23%
Dividend
30/09/06 30/09/05 30/09/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 383,909 378,001 367,989 418,473 453,985 454,418 476,078 0.23%
NOSH 113,919 115,244 115,357 115,282 114,642 115,334 112,814 -0.01%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 19.32% 18.61% 20.59% 20.27% 3.05% 0.00% 0.00% -
ROE 1.18% 0.94% 1.67% 1.07% 0.07% -2.85% -1.28% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.81 20.83 25.83 19.24 9.17 7.03 65.50 1.00%
EPS 3.98 3.07 5.32 3.90 0.28 -11.21 -5.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.37 3.28 3.19 3.63 3.96 3.94 4.22 0.24%
Adjusted Per Share Value based on latest NOSH - 115,282
30/09/06 30/09/05 30/09/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 25.76 21.04 26.12 19.43 9.21 7.11 64.75 0.99%
EPS 3.97 3.10 5.38 3.94 0.28 -11.33 -5.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3643 3.3125 3.2248 3.6672 3.9784 3.9822 4.172 0.23%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/02 28/09/01 29/09/00 - -
Price 2.20 1.95 2.00 1.90 1.18 2.10 0.00 -
P/RPS 8.52 9.36 7.74 9.88 12.87 29.87 0.00 -100.00%
P/EPS 55.28 63.52 37.59 48.72 421.43 -18.73 0.00 -100.00%
EY 1.81 1.57 2.66 2.05 0.24 -5.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.59 0.63 0.52 0.30 0.53 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 15/11/06 15/11/05 10/11/04 20/11/02 19/11/01 24/11/00 22/11/99 -
Price 2.36 2.00 1.96 1.92 1.55 2.25 0.00 -
P/RPS 9.14 9.60 7.59 9.98 16.91 32.00 0.00 -100.00%
P/EPS 59.30 65.15 36.84 49.23 553.57 -20.07 0.00 -100.00%
EY 1.69 1.54 2.71 2.03 0.18 -4.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 0.61 0.53 0.39 0.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment