[TANCO] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 110.27%
YoY- 100.52%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 12,068 15,412 34,130 29,370 28,014 29,812 31,764 -13.81%
PBT -6,054 -10,364 -13,058 -4,822 -62,738 -39,656 -44,306 -26.34%
Tax 0 -2 2,436 5,148 -40 18 434 -
NP -6,054 -10,366 -10,622 326 -62,778 -39,638 -43,872 -26.23%
-
NP to SH -6,054 -10,366 -10,622 324 -62,780 -39,640 -43,874 -26.23%
-
Tax Rate - - - - - - - -
Total Cost 18,122 25,778 44,752 29,044 90,792 69,450 75,636 -19.70%
-
Net Worth 272,699 268,512 170,352 165,239 221,103 26,783 73,681 22.26%
Dividend
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 272,699 268,512 170,352 165,239 221,103 26,783 73,681 22.26%
NOSH 336,333 334,387 334,025 323,999 335,005 334,797 334,916 0.06%
Ratio Analysis
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -50.17% -67.26% -31.12% 1.11% -224.10% -132.96% -138.12% -
ROE -2.22% -3.86% -6.24% 0.20% -28.39% -148.00% -59.55% -
Per Share
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 3.59 4.61 10.22 9.06 8.36 8.90 9.48 -13.85%
EPS -1.80 -3.10 -3.18 0.10 -18.74 -11.84 -13.10 -26.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8108 0.803 0.51 0.51 0.66 0.08 0.22 22.18%
Adjusted Per Share Value based on latest NOSH - 338,928
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.55 0.71 1.57 1.35 1.29 1.37 1.46 -13.92%
EPS -0.28 -0.48 -0.49 0.01 -2.88 -1.82 -2.02 -26.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1253 0.1233 0.0783 0.0759 0.1016 0.0123 0.0338 22.29%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 31/12/12 30/12/11 30/12/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.18 0.23 0.16 0.12 0.14 0.23 0.06 -
P/RPS 5.02 4.99 1.57 1.32 1.67 2.58 0.63 37.55%
P/EPS -10.00 -7.42 -5.03 120.00 -0.75 -1.94 -0.46 60.48%
EY -10.00 -13.48 -19.88 0.83 -133.86 -51.48 -218.33 -37.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.31 0.24 0.21 2.88 0.27 -3.09%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/02/13 28/02/12 28/02/11 28/08/09 28/08/08 28/08/07 28/08/06 -
Price 0.15 0.23 0.38 0.10 0.12 0.23 0.05 -
P/RPS 4.18 4.99 3.72 1.10 1.44 2.58 0.53 37.33%
P/EPS -8.33 -7.42 -11.95 100.00 -0.64 -1.94 -0.38 60.68%
EY -12.00 -13.48 -8.37 1.00 -156.17 -51.48 -262.00 -37.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.29 0.75 0.20 0.18 2.88 0.23 -2.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment