[TANCO] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 26.27%
YoY- -125.32%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 17,974 11,166 16,053 31,936 34,438 29,632 24,726 -4.78%
PBT 2,754 -5,356 -6,530 -52,313 194,944 -42,096 -54,401 -
Tax -95 -1 1,218 3,753 -3,110 415 267 -
NP 2,659 -5,357 -5,312 -48,560 191,834 -41,681 -54,134 -
-
NP to SH 2,624 -5,361 -5,312 -48,563 191,833 -41,684 -54,137 -
-
Tax Rate 3.45% - - - 1.60% - - -
Total Cost 15,315 16,523 21,365 80,496 -157,396 71,313 78,860 -22.25%
-
Net Worth 293,703 268,227 170,293 172,853 221,167 26,748 73,712 23.65%
Dividend
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 293,703 268,227 170,293 172,853 221,167 26,748 73,712 23.65%
NOSH 362,238 334,032 333,909 338,928 335,102 334,353 335,058 1.20%
Ratio Analysis
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 14.79% -47.98% -33.09% -152.05% 557.04% -140.66% -218.94% -
ROE 0.89% -2.00% -3.12% -28.09% 86.74% -155.84% -73.44% -
Per Share
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 4.96 3.34 4.81 9.42 10.28 8.86 7.38 -5.92%
EPS 0.72 -1.60 -1.59 -14.33 57.25 -12.47 -16.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8108 0.803 0.51 0.51 0.66 0.08 0.22 22.18%
Adjusted Per Share Value based on latest NOSH - 338,928
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.83 0.51 0.74 1.47 1.58 1.36 1.14 -4.75%
EPS 0.12 -0.25 -0.24 -2.23 8.81 -1.91 -2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1349 0.1232 0.0782 0.0794 0.1016 0.0123 0.0339 23.63%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 31/12/12 30/12/11 30/12/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.18 0.23 0.16 0.12 0.14 0.23 0.06 -
P/RPS 3.63 6.88 3.33 1.27 1.36 2.60 0.81 25.91%
P/EPS 24.85 -14.33 -10.06 -0.84 0.24 -1.84 -0.37 -
EY 4.02 -6.98 -9.94 -119.40 408.90 -54.20 -269.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.29 0.31 0.24 0.21 2.88 0.27 -3.09%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/02/13 28/02/12 28/02/11 28/08/09 28/08/08 28/08/07 28/08/06 -
Price 0.15 0.23 0.38 0.10 0.12 0.23 0.05 -
P/RPS 3.02 6.88 7.90 1.06 1.17 2.60 0.68 25.73%
P/EPS 20.71 -14.33 -23.89 -0.70 0.21 -1.84 -0.31 -
EY 4.83 -6.98 -4.19 -143.28 477.05 -54.20 -323.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.29 0.75 0.20 0.18 2.88 0.23 -2.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment