[KLUANG] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -30.89%
YoY- 251.76%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 31,674 25,911 22,613 29,105 25,293 24,593 24,448 4.40%
PBT 61,415 -6,320 -1,186 14,436 5,751 5,413 10,162 34.92%
Tax -824 1,968 -13,532 -689 -1,201 -350 198 -
NP 60,591 -4,352 -14,718 13,747 4,550 5,063 10,360 34.19%
-
NP to SH 31,034 -2,168 -12,303 6,483 1,843 2,917 4,836 36.28%
-
Tax Rate 1.34% - - 4.77% 20.88% 6.47% -1.95% -
Total Cost -28,917 30,263 37,331 15,358 20,743 19,530 14,088 -
-
Net Worth 679,712 639,083 676,464 687,538 676,003 629,192 643,122 0.92%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 679,712 639,083 676,464 687,538 676,003 629,192 643,122 0.92%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 191.30% -16.80% -65.09% 47.23% 17.99% 20.59% 42.38% -
ROE 4.57% -0.34% -1.82% 0.94% 0.27% 0.46% 0.75% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 50.53 41.14 35.80 46.07 40.04 38.93 38.70 4.54%
EPS 49.45 -3.44 -19.48 10.26 2.92 4.62 7.66 36.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.844 10.1474 10.7083 10.8836 10.701 9.96 10.1805 1.05%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 50.95 41.68 36.38 46.82 40.69 39.56 39.33 4.40%
EPS 49.92 -3.49 -19.79 10.43 2.96 4.69 7.78 36.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 10.9341 10.2805 10.8819 11.06 10.8745 10.1214 10.3455 0.92%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.70 3.15 3.25 4.11 3.24 3.00 3.12 -
P/RPS 7.32 7.66 9.08 8.92 8.09 7.71 8.06 -1.59%
P/EPS 7.47 -91.51 -16.69 40.05 111.06 64.97 40.76 -24.61%
EY 13.38 -1.09 -5.99 2.50 0.90 1.54 2.45 32.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.30 0.38 0.30 0.30 0.31 1.55%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 22/08/19 29/08/18 30/08/17 30/08/16 28/08/15 -
Price 3.87 3.33 3.57 4.02 3.50 3.19 2.92 -
P/RPS 7.66 8.09 9.97 8.73 8.74 8.19 7.55 0.24%
P/EPS 7.82 -96.74 -18.33 39.17 119.97 69.08 38.14 -23.19%
EY 12.79 -1.03 -5.46 2.55 0.83 1.45 2.62 30.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.33 0.37 0.33 0.32 0.29 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment