[KLUANG] YoY Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
19-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 413.85%
YoY- -83.94%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 6,426 6,220 3,194 2,486 4,338 -0.40%
PBT 13,220 10,520 3,230 1,796 8,960 -0.40%
Tax 104 -1,198 -766 -460 -640 -
NP 13,324 9,322 2,464 1,336 8,320 -0.48%
-
NP to SH 13,324 9,322 2,464 1,336 8,320 -0.48%
-
Tax Rate -0.79% 11.39% 23.72% 25.61% 7.14% -
Total Cost -6,898 -3,102 730 1,150 -3,982 -0.57%
-
Net Worth 113,633 103,012 93,329 91,689 84,040 -0.31%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 794 - - - - -100.00%
Div Payout % 5.96% - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 113,633 103,012 93,329 91,689 84,040 -0.31%
NOSH 2,006 2,006 2,019 2,103 2,101 0.04%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 207.35% 149.87% 77.14% 53.74% 191.79% -
ROE 11.73% 9.05% 2.64% 1.46% 9.90% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 320.34 310.07 158.14 118.16 206.47 -0.45%
EPS 664.20 464.70 122.00 63.50 396.00 -0.53%
DPS 39.60 0.00 0.00 0.00 0.00 -100.00%
NAPS 56.6461 51.3516 46.21 43.58 40.00 -0.36%
Adjusted Per Share Value based on latest NOSH - 2,115
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 10.34 10.01 5.14 4.00 6.98 -0.40%
EPS 21.43 15.00 3.96 2.15 13.38 -0.48%
DPS 1.28 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.828 1.6571 1.5013 1.475 1.3519 -0.31%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 21/12/00 - -
Price 3.27 3.00 2.87 1.38 0.00 -
P/RPS 1.02 0.97 1.81 1.17 0.00 -100.00%
P/EPS 0.49 0.65 2.35 2.17 0.00 -100.00%
EY 203.12 154.90 42.51 46.01 0.00 -100.00%
DY 12.11 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.06 0.06 0.06 0.03 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 28/02/03 27/02/02 19/03/01 29/02/00 -
Price 3.17 2.73 2.40 1.60 3.17 -
P/RPS 0.99 0.88 1.52 1.35 1.54 0.46%
P/EPS 0.48 0.59 1.97 2.52 0.80 0.53%
EY 209.53 170.22 50.83 39.69 124.92 -0.53%
DY 12.49 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.06 0.05 0.05 0.04 0.08 0.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment