[KLUANG] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
19-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 413.85%
YoY- -83.94%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 3,372 2,114 2,244 2,486 2,684 3,425 3,797 -7.60%
PBT 10,272 1,337 3,704 1,796 436 5,678 5,062 60.21%
Tax -828 3,444 4,354 -460 -176 -475 -345 79.16%
NP 9,444 4,781 8,058 1,336 260 5,203 4,717 58.78%
-
NP to SH 9,444 4,781 8,058 1,336 260 5,203 4,717 58.78%
-
Tax Rate 8.06% -257.59% -117.55% 25.61% 40.37% 8.37% 6.82% -
Total Cost -6,072 -2,667 -5,814 1,150 2,424 -1,778 -920 251.45%
-
Net Worth 93,579 91,831 240,815 91,689 86,807 88,403 81,145 9.96%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 93,579 91,831 240,815 91,689 86,807 88,403 81,145 9.96%
NOSH 2,000 2,006 5,191 2,103 2,006 2,082 2,010 -0.33%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 280.07% 226.16% 359.12% 53.74% 9.69% 151.91% 124.23% -
ROE 10.09% 5.21% 3.35% 1.46% 0.30% 5.89% 5.81% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 168.53 105.36 43.23 118.16 133.79 164.50 188.90 -7.31%
EPS 472.00 238.29 155.24 63.50 12.96 249.90 234.67 59.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 46.77 45.77 46.39 43.58 43.27 42.46 40.3661 10.30%
Adjusted Per Share Value based on latest NOSH - 2,115
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.34 3.35 3.55 3.94 4.25 5.42 6.01 -7.57%
EPS 14.95 7.57 12.76 2.11 0.41 8.24 7.47 58.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4813 1.4537 3.8121 1.4514 1.3741 1.3994 1.2845 9.96%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 21/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.27 1.80 1.83 1.38 2.17 2.47 2.67 -
P/RPS 0.75 1.71 4.23 1.17 1.62 1.50 1.41 -34.32%
P/EPS 0.27 0.76 1.18 2.17 16.74 0.99 1.14 -61.68%
EY 371.65 132.38 84.83 46.01 5.97 101.17 87.89 161.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.04 0.04 0.03 0.05 0.06 0.07 -43.12%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 30/05/01 19/03/01 30/11/00 30/08/00 30/05/00 -
Price 2.15 1.77 1.70 1.60 1.83 2.33 2.38 -
P/RPS 1.28 1.68 3.93 1.35 1.37 1.42 1.26 1.05%
P/EPS 0.46 0.74 1.10 2.52 14.12 0.93 1.01 -40.77%
EY 219.53 134.63 91.32 39.69 7.08 107.25 98.60 70.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.04 0.04 0.04 0.04 0.05 0.06 -11.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment