[ABMB] YoY Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 0.92%
YoY- 22.69%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 1,458,827 1,283,254 1,383,401 1,429,744 1,426,854 1,203,926 583,336 16.49%
PBT 150,812 -283,119 297,418 277,038 209,531 143,342 15,572 45.97%
Tax -43,449 81,695 -83,929 -74,886 -44,760 -90,806 -15,572 18.64%
NP 107,363 -201,424 213,489 202,152 164,771 52,536 0 -
-
NP to SH 107,258 -201,810 213,489 202,152 164,771 52,536 -13,775 -
-
Tax Rate 28.81% - 28.22% 27.03% 21.36% 63.35% 100.00% -
Total Cost 1,351,464 1,484,678 1,169,912 1,227,592 1,262,083 1,151,390 583,336 15.02%
-
Net Worth 1,885,854 1,736,125 1,952,931 1,534,448 1,127,401 475,663 248,291 40.18%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - 34,873 23,249 19,778 - - -
Div Payout % - - 16.34% 11.50% 12.00% - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 1,885,854 1,736,125 1,952,931 1,534,448 1,127,401 475,663 248,291 40.18%
NOSH 1,178,659 1,165,184 1,162,459 1,162,461 988,948 709,945 496,582 15.48%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 7.36% -15.70% 15.43% 14.14% 11.55% 4.36% 0.00% -
ROE 5.69% -11.62% 10.93% 13.17% 14.62% 11.04% -5.55% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 123.77 110.13 119.01 122.99 144.28 169.58 117.47 0.87%
EPS 9.13 -17.30 18.36 17.39 16.66 7.40 -2.78 -
DPS 0.00 0.00 3.00 2.00 2.00 0.00 0.00 -
NAPS 1.60 1.49 1.68 1.32 1.14 0.67 0.50 21.38%
Adjusted Per Share Value based on latest NOSH - 1,161,476
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 94.23 82.89 89.36 92.35 92.17 77.77 37.68 16.49%
EPS 6.93 -13.04 13.79 13.06 10.64 3.39 -0.89 -
DPS 0.00 0.00 2.25 1.50 1.28 0.00 0.00 -
NAPS 1.2182 1.1215 1.2615 0.9912 0.7282 0.3073 0.1604 40.17%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 2.87 2.16 2.75 2.03 0.81 1.41 1.02 -
P/RPS 2.32 1.96 2.31 1.65 0.56 0.83 0.87 17.75%
P/EPS 31.54 -12.47 14.97 11.67 4.86 19.05 -36.77 -
EY 3.17 -8.02 6.68 8.57 20.57 5.25 -2.72 -
DY 0.00 0.00 1.09 0.99 2.47 0.00 0.00 -
P/NAPS 1.79 1.45 1.64 1.54 0.71 2.10 2.04 -2.15%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/05/07 30/05/06 30/05/05 26/05/04 29/05/03 29/05/02 31/05/01 -
Price 2.89 2.16 2.41 2.27 1.02 1.40 1.18 -
P/RPS 2.33 1.96 2.03 1.85 0.71 0.83 1.00 15.13%
P/EPS 31.76 -12.47 13.12 13.05 6.12 18.92 -42.54 -
EY 3.15 -8.02 7.62 7.66 16.33 5.29 -2.35 -
DY 0.00 0.00 1.24 0.88 1.96 0.00 0.00 -
P/NAPS 1.81 1.45 1.43 1.72 0.89 2.09 2.36 -4.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment