[ABMB] YoY Quarter Result on 31-Mar-2003 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 3.46%
YoY- 585.95%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 312,571 361,605 321,402 372,471 250,481 262,325 91,738 22.65%
PBT -20,569 50,015 52,631 63,820 4,959 -40,185 24,896 -
Tax 9,058 -13,692 -713 3,401 -4,959 40,185 -5,378 -
NP -11,511 36,323 51,918 67,221 0 0 19,518 -
-
NP to SH -11,587 36,323 51,918 67,221 -13,833 -30,206 19,518 -
-
Tax Rate - 27.38% 1.35% -5.33% 100.00% - 21.60% -
Total Cost 324,082 325,282 269,484 305,250 250,481 262,325 72,220 28.41%
-
Net Worth 1,743,902 1,162,463 1,533,149 988,361 475,287 247,836 135,470 53.06%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 11,624 23,229 19,767 - - - -
Div Payout % - 32.00% 44.74% 29.41% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,743,902 1,162,463 1,533,149 988,361 475,287 247,836 135,470 53.06%
NOSH 1,170,404 1,162,463 1,161,476 988,361 709,384 495,672 321,019 24.04%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -3.68% 10.04% 16.15% 18.05% 0.00% 0.00% 21.28% -
ROE -0.66% 3.12% 3.39% 6.80% -2.91% -12.19% 14.41% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 26.71 31.11 27.67 37.69 35.31 52.92 28.58 -1.12%
EPS -0.99 3.12 4.47 6.80 -1.95 -6.09 6.08 -
DPS 0.00 1.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.49 1.00 1.32 1.00 0.67 0.50 0.422 23.38%
Adjusted Per Share Value based on latest NOSH - 988,361
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 20.19 23.36 20.76 24.06 16.18 16.94 5.93 22.64%
EPS -0.75 2.35 3.35 4.34 -0.89 -1.95 1.26 -
DPS 0.00 0.75 1.50 1.28 0.00 0.00 0.00 -
NAPS 1.1265 0.7509 0.9903 0.6384 0.307 0.1601 0.0875 53.06%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.16 2.75 2.03 0.81 1.41 1.02 3.12 -
P/RPS 8.09 8.84 7.34 2.15 3.99 1.93 10.92 -4.87%
P/EPS -218.18 88.01 45.41 11.91 -72.31 -16.74 51.32 -
EY -0.46 1.14 2.20 8.40 -1.38 -5.97 1.95 -
DY 0.00 0.36 0.99 2.47 0.00 0.00 0.00 -
P/NAPS 1.45 2.75 1.54 0.81 2.10 2.04 7.39 -23.76%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 30/05/05 26/05/04 29/05/03 29/05/02 31/05/01 30/05/00 -
Price 2.16 2.41 2.27 1.02 1.40 1.18 2.38 -
P/RPS 8.09 7.75 8.20 2.71 3.96 2.23 8.33 -0.48%
P/EPS -218.18 77.13 50.78 15.00 -71.79 -19.36 39.14 -
EY -0.46 1.30 1.97 6.67 -1.39 -5.16 2.55 -
DY 0.00 0.41 0.88 1.96 0.00 0.00 0.00 -
P/NAPS 1.45 2.41 1.72 1.02 2.09 2.36 5.64 -20.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment