[ABMB] YoY Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 20.43%
YoY- -194.53%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 1,640,386 1,586,010 1,458,827 1,283,254 1,383,401 1,429,744 1,426,854 2.34%
PBT 303,312 502,050 150,812 -283,119 297,418 277,038 209,531 6.35%
Tax -74,424 -121,955 -43,449 81,695 -83,929 -74,886 -44,760 8.83%
NP 228,888 380,095 107,363 -201,424 213,489 202,152 164,771 5.62%
-
NP to SH 229,121 379,956 107,258 -201,810 213,489 202,152 164,771 5.64%
-
Tax Rate 24.54% 24.29% 28.81% - 28.22% 27.03% 21.36% -
Total Cost 1,411,498 1,205,915 1,351,464 1,484,678 1,169,912 1,227,592 1,262,083 1.88%
-
Net Worth 2,737,150 2,497,152 1,885,854 1,736,125 1,952,931 1,534,448 1,127,401 15.91%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 96,107 93,456 - - 34,873 23,249 19,778 30.11%
Div Payout % 41.95% 24.60% - - 16.34% 11.50% 12.00% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 2,737,150 2,497,152 1,885,854 1,736,125 1,952,931 1,534,448 1,127,401 15.91%
NOSH 1,537,724 1,495,301 1,178,659 1,165,184 1,162,459 1,162,461 988,948 7.62%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 13.95% 23.97% 7.36% -15.70% 15.43% 14.14% 11.55% -
ROE 8.37% 15.22% 5.69% -11.62% 10.93% 13.17% 14.62% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 106.68 106.07 123.77 110.13 119.01 122.99 144.28 -4.90%
EPS 14.90 25.41 9.13 -17.30 18.36 17.39 16.66 -1.84%
DPS 6.25 6.25 0.00 0.00 3.00 2.00 2.00 20.89%
NAPS 1.78 1.67 1.60 1.49 1.68 1.32 1.14 7.70%
Adjusted Per Share Value based on latest NOSH - 1,170,404
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 105.99 102.47 94.25 82.91 89.38 92.38 92.19 2.34%
EPS 14.80 24.55 6.93 -13.04 13.79 13.06 10.65 5.63%
DPS 6.21 6.04 0.00 0.00 2.25 1.50 1.28 30.07%
NAPS 1.7685 1.6134 1.2184 1.1217 1.2618 0.9914 0.7284 15.91%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.69 2.68 2.87 2.16 2.75 2.03 0.81 -
P/RPS 1.58 2.53 2.32 1.96 2.31 1.65 0.56 18.85%
P/EPS 11.34 10.55 31.54 -12.47 14.97 11.67 4.86 15.15%
EY 8.82 9.48 3.17 -8.02 6.68 8.57 20.57 -13.15%
DY 3.70 2.33 0.00 0.00 1.09 0.99 2.47 6.96%
P/NAPS 0.95 1.60 1.79 1.45 1.64 1.54 0.71 4.96%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 17/06/09 26/05/08 28/05/07 30/05/06 30/05/05 26/05/04 29/05/03 -
Price 2.24 3.12 2.89 2.16 2.41 2.27 1.02 -
P/RPS 2.10 2.94 2.33 1.96 2.03 1.85 0.71 19.79%
P/EPS 15.03 12.28 31.76 -12.47 13.12 13.05 6.12 16.13%
EY 6.65 8.14 3.15 -8.02 7.62 7.66 16.33 -13.89%
DY 2.79 2.00 0.00 0.00 1.24 0.88 1.96 6.05%
P/NAPS 1.26 1.87 1.81 1.45 1.43 1.72 0.89 5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment