[RVIEW] YoY Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 97.41%
YoY- 416.28%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 19,980 20,994 30,744 13,750 8,988 11,364 12,264 8.47%
PBT 10,772 21,610 26,964 15,108 4,670 10,006 9,516 2.08%
Tax -3,484 -3,774 -6,288 -1,850 -2,102 -2,896 -2,272 7.38%
NP 7,288 17,836 20,676 13,258 2,568 7,110 7,244 0.10%
-
NP to SH 7,288 17,836 20,676 13,258 2,568 7,110 7,244 0.10%
-
Tax Rate 32.34% 17.46% 23.32% 12.25% 45.01% 28.94% 23.88% -
Total Cost 12,692 3,158 10,068 492 6,420 4,254 5,020 16.70%
-
Net Worth 162,748 129,661 159,545 118,699 113,484 105,039 91,359 10.09%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 7,780 7,779 7,678 - - - 8,345 -1.16%
Div Payout % 106.76% 43.62% 37.14% - - - 115.21% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 162,748 129,661 159,545 118,699 113,484 105,039 91,359 10.09%
NOSH 64,839 64,830 64,855 64,863 64,848 64,839 64,794 0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 36.48% 84.96% 67.25% 96.42% 28.57% 62.57% 59.07% -
ROE 4.48% 13.76% 12.96% 11.17% 2.26% 6.77% 7.93% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 30.81 32.38 47.40 21.20 13.86 17.53 18.93 8.45%
EPS 11.24 27.50 31.88 20.44 3.96 10.96 11.18 0.08%
DPS 12.00 12.00 11.84 0.00 0.00 0.00 12.88 -1.17%
NAPS 2.51 2.00 2.46 1.83 1.75 1.62 1.41 10.08%
Adjusted Per Share Value based on latest NOSH - 64,875
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 30.80 32.37 47.40 21.20 13.86 17.52 18.91 8.46%
EPS 11.24 27.50 31.88 20.44 3.96 10.96 11.17 0.10%
DPS 12.00 11.99 11.84 0.00 0.00 0.00 12.87 -1.15%
NAPS 2.5092 1.9991 2.4598 1.8301 1.7497 1.6195 1.4085 10.09%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.56 2.09 2.46 1.95 1.62 1.75 2.22 -
P/RPS 8.31 6.45 5.19 9.20 11.69 9.98 11.73 -5.58%
P/EPS 22.78 7.60 7.72 9.54 40.91 15.96 19.86 2.31%
EY 4.39 13.16 12.96 10.48 2.44 6.27 5.04 -2.27%
DY 4.69 5.74 4.81 0.00 0.00 0.00 5.80 -3.47%
P/NAPS 1.02 1.05 1.00 1.07 0.93 1.08 1.57 -6.93%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/07/10 24/07/09 28/07/08 23/08/07 28/08/06 17/08/05 27/08/04 -
Price 2.65 2.05 2.30 1.88 1.76 1.72 2.13 -
P/RPS 8.60 6.33 4.85 8.87 12.70 9.81 11.25 -4.37%
P/EPS 23.58 7.45 7.21 9.20 44.44 15.69 19.05 3.61%
EY 4.24 13.42 13.86 10.87 2.25 6.38 5.25 -3.49%
DY 4.53 5.85 5.15 0.00 0.00 0.00 6.05 -4.70%
P/NAPS 1.06 1.03 0.93 1.03 1.01 1.06 1.51 -5.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment