[RVIEW] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 97.41%
YoY- 416.28%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 31,616 20,936 18,017 13,750 11,604 11,975 12,373 86.79%
PBT 24,076 19,342 19,318 15,108 9,124 9,429 9,442 86.53%
Tax -2,228 -3,847 -2,776 -1,850 -2,408 -2,831 -2,060 5.36%
NP 21,848 15,495 16,542 13,258 6,716 6,598 7,382 106.00%
-
NP to SH 21,848 15,495 16,542 13,258 6,716 6,598 7,382 106.00%
-
Tax Rate 9.25% 19.89% 14.37% 12.25% 26.39% 30.02% 21.82% -
Total Cost 9,768 5,441 1,474 492 4,888 5,377 4,990 56.42%
-
Net Worth 158,929 152,422 121,281 118,699 113,445 112,145 124,485 17.66%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 8,522 3,735 - - 2,333 - -
Div Payout % - 55.00% 22.58% - - 35.37% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 158,929 152,422 121,281 118,699 113,445 112,145 124,485 17.66%
NOSH 64,869 64,860 64,856 64,863 64,826 64,824 64,836 0.03%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 69.10% 74.01% 91.82% 96.42% 57.88% 55.10% 59.67% -
ROE 13.75% 10.17% 13.64% 11.17% 5.92% 5.88% 5.93% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 48.74 32.28 27.78 21.20 17.90 18.47 19.08 86.76%
EPS 33.68 0.24 25.51 20.44 10.36 10.17 11.39 105.87%
DPS 0.00 13.14 5.76 0.00 0.00 3.60 0.00 -
NAPS 2.45 2.35 1.87 1.83 1.75 1.73 1.92 17.62%
Adjusted Per Share Value based on latest NOSH - 64,875
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 48.75 32.28 27.78 21.20 17.89 18.47 19.08 86.78%
EPS 33.69 23.89 25.51 20.44 10.36 10.17 11.38 106.04%
DPS 0.00 13.14 5.76 0.00 0.00 3.60 0.00 -
NAPS 2.4507 2.3504 1.8702 1.8304 1.7493 1.7293 1.9196 17.66%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.40 2.29 1.85 1.95 1.90 1.88 1.70 -
P/RPS 4.92 7.09 6.66 9.20 10.61 10.18 8.91 -32.66%
P/EPS 7.13 9.59 7.25 9.54 18.34 18.47 14.93 -38.87%
EY 14.03 10.43 13.79 10.48 5.45 5.41 6.70 63.60%
DY 0.00 5.74 3.11 0.00 0.00 1.91 0.00 -
P/NAPS 0.98 0.97 0.99 1.07 1.09 1.09 0.89 6.62%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 25/04/08 26/02/08 23/11/07 23/08/07 11/06/07 26/02/07 30/11/06 -
Price 2.45 2.50 2.00 1.88 1.91 1.98 1.84 -
P/RPS 5.03 7.75 7.20 8.87 10.67 10.72 9.64 -35.16%
P/EPS 7.27 10.46 7.84 9.20 18.44 19.45 16.16 -41.25%
EY 13.75 9.56 12.75 10.87 5.42 5.14 6.19 70.16%
DY 0.00 5.26 2.88 0.00 0.00 1.82 0.00 -
P/NAPS 1.00 1.06 1.07 1.03 1.09 1.14 0.96 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment