[RVIEW] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -4.03%
YoY- 164.23%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 36,041 25,602 29,198 44,033 29,584 32,806 32,209 1.88%
PBT 14,312 3,564 9,360 25,741 10,401 13,162 14,649 -0.38%
Tax -4,329 -1,752 -1,928 -4,982 -2,482 -2,650 -3,313 4.55%
NP 9,982 1,812 7,432 20,758 7,918 10,512 11,336 -2.09%
-
NP to SH 9,834 2,008 7,453 20,004 7,570 9,878 9,612 0.38%
-
Tax Rate 30.25% 49.16% 20.60% 19.35% 23.86% 20.13% 22.62% -
Total Cost 26,058 23,790 21,766 23,274 21,665 22,294 20,873 3.76%
-
Net Worth 273,020 265,238 269,129 322,955 309,985 309,336 294,421 -1.24%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 864 1,729 3,458 - - - 8,646 -31.85%
Div Payout % 8.79% 86.12% 46.40% - - - 89.96% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 273,020 265,238 269,129 322,955 309,985 309,336 294,421 -1.24%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 27.70% 7.08% 25.45% 47.14% 26.77% 32.04% 35.19% -
ROE 3.60% 0.76% 2.77% 6.19% 2.44% 3.19% 3.26% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 55.58 39.48 45.02 67.90 45.62 50.59 49.67 1.88%
EPS 15.16 3.09 11.49 30.84 11.68 15.23 14.83 0.36%
DPS 1.33 2.67 5.33 0.00 0.00 0.00 13.33 -31.87%
NAPS 4.21 4.09 4.15 4.98 4.78 4.77 4.54 -1.24%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 55.57 39.47 45.02 67.89 45.61 50.58 49.66 1.88%
EPS 15.16 3.10 11.49 30.84 11.67 15.23 14.82 0.37%
DPS 1.33 2.67 5.33 0.00 0.00 0.00 13.33 -31.87%
NAPS 4.2093 4.0893 4.1493 4.9792 4.7792 4.7692 4.5393 -1.24%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 2.72 2.83 3.75 3.66 3.59 3.60 4.13 -
P/RPS 4.89 7.17 8.33 5.39 7.87 7.12 8.32 -8.46%
P/EPS 17.94 91.40 32.63 11.87 30.75 23.63 27.86 -7.06%
EY 5.58 1.09 3.06 8.43 3.25 4.23 3.59 7.62%
DY 0.49 0.94 1.42 0.00 0.00 0.00 3.23 -26.94%
P/NAPS 0.65 0.69 0.90 0.73 0.75 0.75 0.91 -5.44%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 21/10/20 24/10/19 26/11/18 30/10/17 24/10/16 30/11/15 28/10/14 -
Price 2.66 2.82 3.20 3.62 3.54 3.50 3.97 -
P/RPS 4.79 7.14 7.11 5.33 7.76 6.92 7.99 -8.16%
P/EPS 17.54 91.07 27.84 11.74 30.32 22.98 26.78 -6.80%
EY 5.70 1.10 3.59 8.52 3.30 4.35 3.73 7.31%
DY 0.50 0.95 1.67 0.00 0.00 0.00 3.36 -27.18%
P/NAPS 0.63 0.69 0.77 0.73 0.74 0.73 0.87 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment