[RVIEW] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 443.84%
YoY- -73.06%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 59,350 56,306 36,041 25,602 29,198 44,033 29,584 12.29%
PBT 28,558 28,644 14,312 3,564 9,360 25,741 10,401 18.32%
Tax -8,438 -8,280 -4,329 -1,752 -1,928 -4,982 -2,482 22.61%
NP 20,120 20,364 9,982 1,812 7,432 20,758 7,918 16.80%
-
NP to SH 19,573 19,901 9,834 2,008 7,453 20,004 7,570 17.14%
-
Tax Rate 29.55% 28.91% 30.25% 49.16% 20.60% 19.35% 23.86% -
Total Cost 39,230 35,942 26,058 23,790 21,766 23,274 21,665 10.39%
-
Net Worth 380,672 283,396 273,020 265,238 269,129 322,955 309,985 3.48%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 17,293 3,458 864 1,729 3,458 - - -
Div Payout % 88.35% 17.38% 8.79% 86.12% 46.40% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 380,672 283,396 273,020 265,238 269,129 322,955 309,985 3.48%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 33.90% 36.17% 27.70% 7.08% 25.45% 47.14% 26.77% -
ROE 5.14% 7.02% 3.60% 0.76% 2.77% 6.19% 2.44% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 91.52 86.83 55.58 39.48 45.02 67.90 45.62 12.29%
EPS 30.19 30.69 15.16 3.09 11.49 30.84 11.68 17.14%
DPS 26.67 5.33 1.33 2.67 5.33 0.00 0.00 -
NAPS 5.87 4.37 4.21 4.09 4.15 4.98 4.78 3.48%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 91.50 86.81 55.57 39.47 45.02 67.89 45.61 12.29%
EPS 30.18 30.68 15.16 3.10 11.49 30.84 11.67 17.15%
DPS 26.66 5.33 1.33 2.67 5.33 0.00 0.00 -
NAPS 5.869 4.3693 4.2093 4.0893 4.1493 4.9792 4.7792 3.48%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 3.50 3.06 2.72 2.83 3.75 3.66 3.59 -
P/RPS 3.82 3.52 4.89 7.17 8.33 5.39 7.87 -11.34%
P/EPS 11.60 9.97 17.94 91.40 32.63 11.87 30.75 -14.99%
EY 8.62 10.03 5.58 1.09 3.06 8.43 3.25 17.64%
DY 7.62 1.74 0.49 0.94 1.42 0.00 0.00 -
P/NAPS 0.60 0.70 0.65 0.69 0.90 0.73 0.75 -3.64%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 25/11/21 21/10/20 24/10/19 26/11/18 30/10/17 24/10/16 -
Price 3.50 3.15 2.66 2.82 3.20 3.62 3.54 -
P/RPS 3.82 3.63 4.79 7.14 7.11 5.33 7.76 -11.13%
P/EPS 11.60 10.26 17.54 91.07 27.84 11.74 30.32 -14.79%
EY 8.62 9.74 5.70 1.10 3.59 8.52 3.30 17.34%
DY 7.62 1.69 0.50 0.95 1.67 0.00 0.00 -
P/NAPS 0.60 0.72 0.63 0.69 0.77 0.73 0.74 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment