[YTLLAND] YoY Annualized Quarter Result on 31-Mar-2015 [#3]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 36.64%
YoY- -24.46%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 285,444 379,046 178,544 92,346 319,204 151,817 594,913 -11.51%
PBT 51,829 84,410 34,114 26,873 43,346 29,130 46,361 1.87%
Tax -42,452 -27,640 -11,645 -9,413 -16,664 -13,624 -12,341 22.85%
NP 9,377 56,770 22,469 17,460 26,682 15,506 34,020 -19.32%
-
NP to SH 9,388 51,014 12,197 13,500 17,872 9,894 25,426 -15.29%
-
Tax Rate 81.91% 32.74% 34.14% 35.03% 38.44% 46.77% 26.62% -
Total Cost 276,066 322,276 156,074 74,886 292,521 136,310 560,893 -11.13%
-
Net Worth 854,044 895,502 967,722 871,874 924,413 683,203 1,159,927 -4.97%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 854,044 895,502 967,722 871,874 924,413 683,203 1,159,927 -4.97%
NOSH 844,344 844,344 756,033 703,124 770,344 588,968 982,989 -2.50%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.29% 14.98% 12.58% 18.91% 8.36% 10.21% 5.72% -
ROE 1.10% 5.70% 1.26% 1.55% 1.93% 1.45% 2.19% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 34.43 45.71 23.62 13.13 41.44 25.78 60.52 -8.96%
EPS 1.27 4.47 1.61 1.92 2.32 1.68 2.59 -11.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.08 1.28 1.24 1.20 1.16 1.18 -2.23%
Adjusted Per Share Value based on latest NOSH - 823,015
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 33.81 44.89 21.15 10.94 37.80 17.98 70.46 -11.51%
EPS 1.11 6.04 1.44 1.60 2.12 1.17 3.01 -15.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0115 1.0606 1.1461 1.0326 1.0948 0.8092 1.3738 -4.97%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.48 0.645 0.64 0.78 0.885 0.895 1.04 -
P/RPS 1.39 1.41 2.71 5.94 2.14 3.47 1.72 -3.48%
P/EPS 42.39 10.48 39.67 40.63 38.15 53.27 40.21 0.88%
EY 2.36 9.54 2.52 2.46 2.62 1.88 2.49 -0.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.60 0.50 0.63 0.74 0.77 0.88 -9.92%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/05/18 25/05/17 26/05/16 21/05/15 20/05/14 23/05/13 22/05/12 -
Price 0.47 0.615 0.615 0.79 0.935 1.16 0.95 -
P/RPS 1.37 1.35 2.60 6.02 2.26 4.50 1.57 -2.24%
P/EPS 41.51 10.00 38.12 41.15 40.30 69.05 36.73 2.05%
EY 2.41 10.00 2.62 2.43 2.48 1.45 2.72 -1.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.48 0.64 0.78 1.00 0.81 -8.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment