[INCKEN] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -38.09%
YoY- 142.46%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 11,172 24,320 37,104 31,768 8,252 6,892 10,880 0.44%
PBT 4,896 2,860 -7,572 1,296 -1,424 -6,616 -244 -
Tax 16 0 0 -688 -8 -20 -88 -
NP 4,912 2,860 -7,572 608 -1,432 -6,636 -332 -
-
NP to SH 4,912 2,860 -7,572 608 -1,432 -6,636 -332 -
-
Tax Rate -0.33% 0.00% - 53.09% - - - -
Total Cost 6,260 21,460 44,676 31,160 9,684 13,528 11,212 -9.24%
-
Net Worth 732,706 719,205 652,033 440,799 457,444 531,730 317,925 14.91%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 24,730 - - - - - -
Div Payout % - 864.71% - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 732,706 719,205 652,033 440,799 457,444 531,730 317,925 14.91%
NOSH 409,333 420,588 420,666 380,000 397,777 425,384 392,500 0.70%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 43.97% 11.76% -20.41% 1.91% -17.35% -96.29% -3.05% -
ROE 0.67% 0.40% -1.16% 0.14% -0.31% -1.25% -0.10% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 2.73 5.78 8.82 8.36 2.07 1.62 2.77 -0.24%
EPS 1.20 0.68 -1.80 0.16 -0.36 -1.56 -0.08 -
DPS 0.00 5.88 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.71 1.55 1.16 1.15 1.25 0.81 14.11%
Adjusted Per Share Value based on latest NOSH - 380,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 3.13 6.81 10.39 8.90 2.31 1.93 3.05 0.43%
EPS 1.38 0.80 -2.12 0.17 -0.40 -1.86 -0.09 -
DPS 0.00 6.92 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0516 2.0138 1.8257 1.2342 1.2808 1.4888 0.8902 14.91%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.925 0.62 0.76 0.50 0.17 0.47 0.52 -
P/RPS 33.89 10.72 8.62 5.98 8.19 29.01 18.76 10.34%
P/EPS 77.08 91.18 -42.22 312.50 -47.22 -30.13 -614.76 -
EY 1.30 1.10 -2.37 0.32 -2.12 -3.32 -0.16 -
DY 0.00 9.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.49 0.43 0.15 0.38 0.64 -3.39%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/13 29/05/12 27/05/11 25/05/10 28/05/09 30/05/08 31/05/07 -
Price 0.95 0.56 0.70 0.48 0.34 0.45 0.56 -
P/RPS 34.81 9.68 7.94 5.74 16.39 27.77 20.20 9.48%
P/EPS 79.17 82.35 -38.89 300.00 -94.44 -28.85 -662.05 -
EY 1.26 1.21 -2.57 0.33 -1.06 -3.47 -0.15 -
DY 0.00 10.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.33 0.45 0.41 0.30 0.36 0.69 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment