[PARKWD] YoY Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
14-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 99.44%
YoY- 99.77%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 124,666 116,191 94,021 97,820 74,273 65,971 56,084 -0.84%
PBT 6,291 11,137 6,727 51 -6,176 1,057 -10,859 -
Tax -1,259 -3,232 -2,515 -51 6,176 496 10,859 -
NP 5,032 7,905 4,212 0 0 1,553 0 -100.00%
-
NP to SH 5,032 7,905 4,212 -14 -6,178 1,553 -9,301 -
-
Tax Rate 20.01% 29.02% 37.39% 100.00% - -46.93% - -
Total Cost 119,634 108,286 89,809 97,820 74,273 64,418 56,084 -0.80%
-
Net Worth 94,875 91,807 84,151 90,999 67,619 75,044 71,862 -0.29%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 2,384 1,122 - - 750 739 -
Div Payout % - 30.17% 26.64% - - 48.32% 0.00% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 94,875 91,807 84,151 90,999 67,619 75,044 71,862 -0.29%
NOSH 120,095 119,230 103,890 140,000 104,030 104,228 102,660 -0.16%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.04% 6.80% 4.48% 0.00% 0.00% 2.35% 0.00% -
ROE 5.30% 8.61% 5.01% -0.02% -9.14% 2.07% -12.94% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 103.81 97.45 90.50 69.87 71.40 63.29 54.63 -0.68%
EPS 4.19 6.63 3.60 -0.01 -5.94 1.49 -9.06 -
DPS 0.00 2.00 1.08 0.00 0.00 0.72 0.72 -
NAPS 0.79 0.77 0.81 0.65 0.65 0.72 0.70 -0.12%
Adjusted Per Share Value based on latest NOSH - 103,722
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 44.21 41.21 33.34 34.69 26.34 23.40 19.89 -0.84%
EPS 1.78 2.80 1.49 0.00 -2.19 0.55 -3.30 -
DPS 0.00 0.85 0.40 0.00 0.00 0.27 0.26 -
NAPS 0.3365 0.3256 0.2984 0.3227 0.2398 0.2661 0.2549 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.56 0.70 0.47 0.53 0.63 1.31 0.00 -
P/RPS 0.54 0.72 0.52 0.76 0.88 2.07 0.00 -100.00%
P/EPS 13.37 10.56 11.59 -5,300.00 -10.61 87.92 0.00 -100.00%
EY 7.48 9.47 8.63 -0.02 -9.43 1.14 0.00 -100.00%
DY 0.00 2.86 2.30 0.00 0.00 0.55 0.00 -
P/NAPS 0.71 0.91 0.58 0.82 0.97 1.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/05 24/08/04 28/08/03 14/08/02 27/08/01 29/08/00 - -
Price 0.52 0.65 0.69 0.46 0.63 1.16 0.00 -
P/RPS 0.50 0.67 0.76 0.66 0.88 1.83 0.00 -100.00%
P/EPS 12.41 9.80 17.02 -4,600.00 -10.61 77.85 0.00 -100.00%
EY 8.06 10.20 5.88 -0.02 -9.43 1.28 0.00 -100.00%
DY 0.00 3.08 1.57 0.00 0.00 0.62 0.00 -
P/NAPS 0.66 0.84 0.85 0.71 0.97 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment