[PARKWD] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ--%
YoY- -101.79%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 111,429 168,642 143,107 191,107 124,666 116,191 94,021 2.64%
PBT -11,581 12,553 2,444 409 6,291 11,137 6,727 -
Tax 2,532 -2,575 -825 -499 -1,259 -3,232 -2,515 -
NP -9,049 9,978 1,619 -90 5,032 7,905 4,212 -
-
NP to SH -9,049 9,978 1,619 -90 5,032 7,905 4,212 -
-
Tax Rate - 20.51% 33.76% 122.00% 20.01% 29.02% 37.39% -
Total Cost 120,478 158,664 141,488 191,197 119,634 108,286 89,809 4.61%
-
Net Worth 85,811 98,278 90,351 93,762 94,875 91,807 84,151 0.30%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Div 855 2,887 2,038 1,818 - 2,384 1,122 -4.08%
Div Payout % 0.00% 28.94% 125.90% 0.00% - 30.17% 26.64% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 85,811 98,278 90,351 93,762 94,875 91,807 84,151 0.30%
NOSH 114,110 115,486 116,477 121,250 120,095 119,230 103,890 1.45%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -8.12% 5.92% 1.13% -0.05% 4.04% 6.80% 4.48% -
ROE -10.55% 10.15% 1.79% -0.10% 5.30% 8.61% 5.01% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 97.65 146.03 122.86 157.61 103.81 97.45 90.50 1.17%
EPS -7.85 8.64 1.39 -0.08 4.19 6.63 3.60 -
DPS 0.75 2.50 1.75 1.50 0.00 2.00 1.08 -5.44%
NAPS 0.752 0.851 0.7757 0.7733 0.79 0.77 0.81 -1.13%
Adjusted Per Share Value based on latest NOSH - 120,000
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 39.52 59.81 50.75 67.78 44.21 41.21 33.34 2.64%
EPS -3.21 3.54 0.57 -0.03 1.78 2.80 1.49 -
DPS 0.30 1.02 0.72 0.65 0.00 0.85 0.40 -4.32%
NAPS 0.3043 0.3485 0.3204 0.3325 0.3365 0.3256 0.2984 0.30%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 -
Price 0.49 0.30 0.50 0.67 0.56 0.70 0.47 -
P/RPS 0.50 0.21 0.41 0.43 0.54 0.72 0.52 -0.60%
P/EPS -6.18 3.47 35.97 -902.64 13.37 10.56 11.59 -
EY -16.18 28.80 2.78 -0.11 7.48 9.47 8.63 -
DY 1.53 8.33 3.50 2.24 0.00 2.86 2.30 -6.07%
P/NAPS 0.65 0.35 0.64 0.87 0.71 0.91 0.58 1.76%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/02/10 26/02/09 28/02/08 28/02/07 18/08/05 24/08/04 28/08/03 -
Price 0.46 0.30 0.47 0.64 0.52 0.65 0.69 -
P/RPS 0.47 0.21 0.38 0.41 0.50 0.67 0.76 -7.11%
P/EPS -5.80 3.47 33.81 -862.22 12.41 9.80 17.02 -
EY -17.24 28.80 2.96 -0.12 8.06 10.20 5.88 -
DY 1.63 8.33 3.72 2.34 0.00 3.08 1.57 0.57%
P/NAPS 0.61 0.35 0.61 0.83 0.66 0.84 0.85 -4.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment